| Revenue | DKK -30K | -43% |
| EBITDA | DKK -30K | +43% |
| Net profit | DKK -4,5M | -200% |
| Total assets | DKK 182,1M | +0% |
| Equity | DKK 54,6M | -29% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -405 | -13 | -14 | 11 | -34 | -24 | -33 | -54 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -111 | -405 | -13 | -14 | 11 | -34 | -24 | -33 | -54 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -111 | -405 | -13 | -14 | 11 | -34 | -24 | -33 | -54 | -30 |
| Net financials | -21 | -118 | -107 | 21.887 | 8.683 | -123 | -128 | 2.488 | 28.072 | 3.473 | -5.708 |
| Profit before tax | -35 | -229 | -513 | 21.874 | 8.669 | -112 | -162 | 2.464 | 28.039 | 3.419 | -5.738 |
| Tax | -0 | -0 | -167 | -26 | -29 | -25 | -36 | -46 | -543 | -1.118 | -1.215 |
| Net profit | -35 | -229 | -346 | 21.901 | 8.698 | -88 | -126 | 2.510 | 28.582 | 4.537 | -4.523 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.306 | 184.954 | 184.711 | 180.824 | 180.831 | 180.842 | 180.845 | 185.614 | 182.036 | 181.965 | 182.095 |
| Equity | 45 | 182.816 | 182.470 | 178.470 | 178.368 | 178.281 | 178.154 | 180.665 | 82.853 | 77.390 | 54.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.060 | 1.192 | 0 |
| Short-term debt | 1.261 | 2.138 | 2.241 | 2.353 | 2.462 | 2.561 | 2.691 | 4.949 | 89.123 | 103.383 | 127.478 |
| Total debt | 1.261 | 2.138 | 2.241 | 2.353 | 2.462 | 2.561 | 2.691 | 4.949 | 99.183 | 104.575 | 127.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2016 | — | — |
HD Management | Management | 2018 | — | — |
KC Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
SS Management | Management | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Neptune Ejendomme ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Mc Corduck | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Ole Meier Sørensen | Chairman | 0 companies |
| Rachel Hafedh | Board of Directors | 0 companies |
| Robert McCorduck | Chairman | 0 companies |
| Katarzyna Ciesielska | Board of Directors | 0 companies |