| Revenue | DKK -435K | -65% |
| EBITDA | DKK -737K | +55% |
| Net profit | DKK -1M | +49% |
| Total assets | DKK 3,8M | -27% |
| Equity | DKK 3,8M | +152% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -395 | -585 | -924 | -1.247 | -435 |
| Staff expenses | -48 | -0 | -0 | -380 | -302 |
| EBITDA | -443 | -585 | -924 | -1.627 | -737 |
| Depreciation & amort. | -0 | -0 | -186 | -492 | -88 |
| EBIT | -443 | -585 | -1.110 | -2.118 | -825 |
| Net financials | -516 | -373 | -381 | -497 | -98 |
| Profit before tax | -959 | -958 | -1.492 | -2.616 | -923 |
| Tax | -210 | -207 | -328 | -566 | 126 |
| Net profit | -749 | -751 | -1.163 | -2.049 | -1.049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.903 | 4.203 | 4.744 | 5.238 | 3.819 |
| Equity | -3.292 | -4.043 | -5.207 | -7.256 | 3.763 |
| Long-term debt | 7.163 | 8.144 | 7.062 | 7.308 | 0 |
| Short-term debt | 32 | 103 | 2.890 | 5.186 | 56 |
| Total debt | 7.195 | 8.246 | 9.951 | 12.494 | 56 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2013 – 2016 | |
| Deputy Chairman | 2023 – 2024 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jacobsen | Management | 0 companies |
| Tom Sterobo | Board of Directors | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Steen Juul Thomsen | Chairman | 0 companies |
| Kirsten Winther | Board of Directors | 0 companies |
| Erling Kristen Mogensen | Chairman | 0 companies |
| Jens Taarnhøj | Board of Directors | 0 companies |
| Søren Bøgede Andersen | Deputy Chairman | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Michael Grundt Gotfredsen | Chairman | 0 companies |
| Carsten Hedelund | Chairman | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |