| Revenue | DKK -165K | -226% |
| EBITDA | DKK -175K | +13% |
| Net profit | DKK 833K | -2% |
| Total assets | DKK 15,1M | +3% |
| Equity | DKK 15,1M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -37 | — | -20 | -853 | -244 | -545 | 103 | -373 | 64 | 132 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -97 | -510 | -440 | -1.087 | -930 | -332 | -10 |
| EBITDA | -14 | -37 | -43 | -20 | -1.142 | -341 | -1.055 | -338 | -1.460 | -866 | -200 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -37 | -43 | -20 | -1.142 | -341 | -1.055 | -338 | -1.460 | -866 | -200 | -175 |
| Net financials | 39 | 1.408 | 4.537 | -93 | 13.056 | 18.683 | -280 | 240 | 8.686 | -1.753 | 1.032 | 758 |
| Profit before tax | 25 | 1.371 | 4.494 | -113 | 11.914 | 18.342 | -1.335 | -97 | 7.226 | -2.619 | 832 | 583 |
| Tax | -2 | 1 | -4 | -2 | 46 | -21 | -249 | -18 | 580 | -0 | -22 | -250 |
| Net profit | 27 | 1.370 | 4.498 | -111 | 11.868 | 18.363 | -1.086 | -79 | 6.646 | -2.619 | 853 | 833 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.705 | 3.061 | 4.732 | 5.957 | 16.879 | 26.273 | 23.475 | 23.336 | 18.747 | 15.630 | 14.761 | 15.144 |
| Equity | 152 | 1.522 | 4.670 | 4.309 | 13.177 | 26.140 | 23.354 | 23.164 | 18.310 | 15.540 | 14.693 | 15.126 |
| Long-term debt | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 1.539 | 62 | 1.648 | 3.702 | 134 | 122 | 172 | 437 | 90 | 67 | 18 |
| Total debt | 1.553 | 1.539 | 62 | 1.648 | 3.702 | 134 | 122 | 172 | 437 | 90 | 67 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|