| Revenue | DKK 17M | +10% |
| EBITDA | DKK 25,2M | +170% |
| Net profit | DKK 13,6M | +144% |
| Total assets | DKK 465M | +2% |
| Equity | DKK 212,2M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.110 | 37.721 | 89.424 | 10.475 | 14.695 | 12.486 | 13.793 | 14.678 | 13.866 | 15.483 | 17.023 |
| Staff expenses | -659 | -202 | -0 | -0 | -0 | -182 | -450 | -403 | -0 | -0 | -0 |
| EBITDA | 4.451 | 37.519 | 89.424 | 37.580 | 14.695 | 28.566 | 33.383 | 47.557 | -1.507 | -35.841 | 25.158 |
| Depreciation & amort. | -2.053 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.398 | 37.519 | 89.424 | 37.580 | 14.695 | 28.566 | 33.383 | 47.557 | -1.507 | -35.841 | 25.158 |
| Net financials | -10.193 | -7.130 | -8.142 | 13.443 | -8.864 | -1.534 | -1.422 | -1.719 | -1.596 | -4.007 | -7.700 |
| Profit before tax | -7.795 | 30.389 | 81.282 | 23.918 | 5.832 | 27.032 | 31.961 | 45.838 | -3.103 | -39.848 | 17.458 |
| Tax | -1.830 | 6.380 | 18.113 | 6.207 | 779 | 6.535 | 7.287 | 10.186 | -1.628 | -8.766 | 3.841 |
| Net profit | -5.965 | 24.009 | 63.169 | 17.712 | 5.053 | 20.497 | 24.674 | 35.651 | -1.475 | -31.082 | 13.617 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.202 | 266.973 | 353.908 | 389.873 | 405.627 | 420.680 | 450.621 | 494.665 | 490.723 | 453.789 | 464.998 |
| Equity | 20.626 | 63.503 | 127.587 | 145.299 | 150.351 | 170.849 | 195.523 | 231.174 | 229.699 | 198.616 | 212.234 |
| Long-term debt | 121.750 | 177.570 | 179.468 | 46.578 | 198.919 | 196.919 | 197.026 | 197.134 | 206.637 | 206.898 | 207.229 |
| Short-term debt | 16.173 | 14.561 | 17.310 | 161.191 | 20.235 | 12.561 | 13.047 | 13.988 | 5.092 | 9.992 | 5.175 |
| Total debt | 137.923 | 192.131 | 196.779 | 207.769 | 219.154 | 209.480 | 210.073 | 211.122 | 211.729 | 216.890 | 212.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Management | Management | 2013 | — | — |
KF Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Amagerbrogade Holding II ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johan Ullmark | Chief Executive Officer | 0 companies |
| Anna Sofia Aasvold | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Chief Executive Officer | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lars Torsten Lindfors | Board of Directors | 0 companies |
| Anette Helen Erneholm | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Leiv Inge Synnes | Board of Directors | 0 companies |
| Bjarke Jaster Frederiksen | Board of Directors | 0 companies |
| Mika Matikainen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Thomas Winther Bang-Pedersen | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Karina Holmegaard | Board of Directors | 0 companies |