Riskpilot← Back to searchSign inGet full accessKOMPLEMENTAREJENDOMSSELSKABET SORTE HEST ApS
APSActiveCVR 32340679Tuborg Havnevej 14Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 2013— employees
Revenue 2024
DKK 40K
0% vs 2023
EBITDA margin
20.0%
+60% vs 2023
Equity ratio
95.0%
Financial strength
Net profit 2024
DKK 12K
+140% vs 2023
| Revenue | DKK 40K | +0% |
| EBITDA | DKK 8K | +60% |
| Net profit | DKK 12K | +140% |
| Total assets | DKK 259K | +10% |
| Equity | DKK 246K | +5% |
| Employees | — | — |
Legal name
KOMPLEMENTAREJENDOMSSELSKABET SORTE HEST ApS
CVR number
32340679
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
30. august 2013
Share capital
DKK 90.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører i forening.
Company purpose
Selskabets formål er at være komplementar for Sorte Hest Ejendomsaktieselskab.
Address
Tuborg Havnevej 14
Email
sampension@sampension.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 13 | 40 | 40 | 40 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 39 | 19 | 19 | 34 | 34 | 33 | 5 | 32 | 7 | 5 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 39 | 19 | 19 | 34 | 34 | 33 | 5 | 32 | 7 | 5 | 8 |
| Net financials | 0 | 0 | -1 | -1 | -0 | -1 | -1 | -3 | -1 | -2 | 7 | 8 |
| Profit before tax | 8 | 39 | 18 | 18 | 33 | 33 | 31 | 4 | 31 | 5 | 12 | 16 |
| Tax | 2 | 15 | 4 | 4 | 7 | 7 | 12 | 1 | 7 | 1 | 7 | 4 |
| Net profit | 6 | 24 | 14 | 14 | 26 | 25 | 19 | 3 | 24 | 4 | 5 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 137 | 138 | 150 | 184 | 211 | 243 | 250 | 253 | 231 | 235 | 259 |
| Equity | 96 | 120 | 133 | 147 | 173 | 199 | 218 | 221 | 245 | 229 | 234 | 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 17 | 4 | 2 | 10 | 12 | 25 | 29 | 8 | 2 | 1 | 13 |
| Total debt | 34 | 17 | 4 | 2 | 10 | 12 | 25 | 29 | 8 | 2 | 1 | 13 |
EBITDA margin
20.0%
This company
15.8%
Market median
+27% vs market
20132024
Equity ratio
95.0%
This company
38.2%
Market median
+149% vs market
20132024
Return on equity
4.9%
This company
18.4%
Market median
-73% vs market
20132024
Net profit margin
30.0%
This company
8.1%
Market median
+270% vs market
20132024
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
20132024
Debt / equity
0.05×
This company
0.62×
Market median
+92% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-08-30 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2017 | — | — |
PH Management | Management | 2021 | — | — |
OF Management | Management | 2023 | — | — |
RK Management | Management | 2023 | — | — |
MS Management | Management | 2022 | — | — |
HJ Management | Management | 2017 | — | — |
ÅK Management | Management | 2013 | — | — |
JO Management | Management | 2016 | — | — |
ML Management | Management | 2017 | — | — |
CP Management | Management | 2013 | — | — |
NE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER
KOMPLEMENTAREJENDOMSSELSKABET SORTE HEST ApS (this company)Board members of KOMPLEMENTAREJENDOMSSELSKABET SORTE HEST ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Olejasz Larsen | Management | 0 companies |
| Pernille Henriette Vastrup | Management | 0 companies |
| Ole Fabricius | Management | 0 companies |
| René Krogh Andersen | Management | 0 companies |
| Mads Smith Hansen | Management | 0 companies |
| Hasse Jørgensen | Management | 0 companies |
| Åse Kogsbøll | Management | 0 companies |
| Jens Otto Holst | Management | 0 companies |
| Morten Lund Madsen | Management | 0 companies |
| Cristina Patricia Lage | Management | 0 companies |
| Niels Erik Petersen | Management | 0 companies |