| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK -238K | -210% |
| Net profit | DKK -386K | -99% |
| Total assets | DKK 890K | -41% |
| Equity | DKK -1,4M | -38% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.011 | 12.193 | 483 | 211 | 329 | 465 | -464 | 398 | 949 | 829 | 1.041 | 1.068 |
| Staff expenses | -2.856 | -2.100 | -2.080 | -1.301 | -1.000 | -1.083 | -843 | -711 | -678 | -736 | -1.118 | -1.306 |
| EBITDA | -846 | -39 | -1.597 | -1.090 | -671 | -619 | -1.147 | -88 | 513 | 514 | -77 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -846 | -39 | -1.597 | -1.090 | -671 | -619 | -1.147 | -88 | 513 | 514 | -77 | -238 |
| Net financials | 36 | -120 | -197 | -141 | -73 | -187 | -419 | -477 | -564 | -927 | -118 | -148 |
| Profit before tax | -810 | -158 | -1.794 | -1.231 | -743 | -806 | -1.565 | -565 | -51 | -413 | -194 | -386 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -810 | -158 | -1.794 | -1.231 | -743 | -806 | -1.565 | -565 | -51 | -413 | -194 | -386 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.304 | 2.193 | 2.380 | 1.491 | 1.010 | 1.002 | 326 | 1.130 | 2.073 | 1.338 | 1.520 | 890 |
| Equity | -310 | -468 | -2.262 | -3.492 | -4.236 | -5.042 | -6.607 | -7.172 | -7.223 | -825 | -1.020 | -1.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.961 | 3.714 | 4.562 | 5.849 | 6.291 | 0 | 0 | 0 |
| Short-term debt | 2.614 | 2.661 | 4.641 | 2.438 | 2.285 | 2.330 | 2.371 | 2.452 | 3.005 | 2.163 | 2.539 | 2.296 |
| Total debt | 2.614 | 2.661 | 4.641 | 4.983 | 5.246 | 6.044 | 6.932 | 8.302 | 9.296 | 2.163 | 2.539 | 2.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AS Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAS Worldwide Denmark A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 90.0% | 90.0% | 2014 | |
| Individual | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Reidar Grimstad | Chief Executive Officer | 0 companies |
| Allan Sandgren | Founder | 0 companies |
| Tommy Årikstad | Board of Directors | 0 companies |
| Morten Årikstad | Chairman | 0 companies |
| Espen Andve | Board of Directors | 0 companies |
| Tahira Fumo | Board of Directors | 0 companies |
| Marco Rebuffi | Board of Directors | 0 companies |
| Brian Aage Kastberg Hinrichsen | Chairman | 0 companies |