| Revenue | DKK 46K | -1111% |
| EBITDA | DKK 46K | +1111% |
| Net profit | DKK 29K | +471% |
| Total assets | DKK 62K | -14% |
| Equity | DKK 47K | +163% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 568 | 803 | 264 | 173 | 218 | 179 | 55 | 18 | -5 | 46 |
| Staff expenses | -0 | -450 | -444 | -202 | -118 | -195 | -99 | -1 | -0 | -0 | -0 |
| EBITDA | -52 | 125 | 360 | 63 | 55 | 23 | 80 | 54 | 18 | -5 | 46 |
| Depreciation & amort. | -0 | -139 | -160 | -144 | -131 | -96 | -50 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -15 | 200 | -81 | -76 | -73 | 31 | 54 | 18 | -5 | 46 |
| Net financials | 0 | -3 | -3 | -5 | -9 | -11 | -6 | -5 | -7 | -6 | -5 |
| Profit before tax | -52 | -18 | 197 | -87 | -85 | -84 | 25 | 49 | 11 | -10 | 41 |
| Tax | -0 | 3 | 56 | -30 | -19 | -18 | 6 | 11 | 3 | -2 | 12 |
| Net profit | -52 | -21 | 141 | -56 | -66 | -66 | 19 | 37 | 8 | -8 | 29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 602 | 355 | 261 | 215 | 121 | 66 | 83 | 76 | 73 | 62 |
| Equity | 29 | 8 | 150 | 93 | 27 | -39 | -20 | 17 | 26 | 18 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 593 | 168 | 160 | 187 | 160 | 86 | 65 | 51 | 55 | 15 |
| Total debt | 317 | 593 | 168 | 160 | 187 | 160 | 86 | 65 | 51 | 55 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBR CONSULT ApS | Company | 50.0% | 50.0% | 2015 |
CLM HOLDING 2012 ApS | Company | 50.0% | 50.0% | 2015 |
TSK CONSULT ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Borre Klittenberg | Management | 0 companies |