| Revenue | DKK 455K | -33% |
| EBITDA | DKK 70K | -64% |
| Net profit | DKK 10K | -85% |
| Total assets | DKK 975K | -34% |
| Equity | DKK -326K | +3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 410 | 374 | 4 | 483 | 626 | 1.129 | 1.049 | 917 | 715 | 678 | 455 |
| Staff expenses | -573 | -444 | -814 | -735 | -332 | -475 | -871 | -939 | -617 | -481 | -484 | -385 |
| EBITDA | -542 | -34 | 440 | -731 | 151 | 151 | 258 | 110 | 300 | 234 | 194 | 70 |
| Depreciation & amort. | -3 | -5 | 440 | -16 | -24 | -8 | -5 | -15 | -15 | -10 | -39 | -0 |
| EBIT | -546 | -38 | 0 | -748 | 127 | 143 | 253 | 94 | 284 | 224 | 155 | 70 |
| Net financials | -8 | -23 | -29 | -58 | -56 | -68 | -53 | -76 | -7 | -41 | -65 | -59 |
| Profit before tax | -554 | -61 | -29 | -806 | 70 | 75 | 200 | 18 | 277 | 183 | 90 | 11 |
| Tax | -121 | -11 | -3 | -172 | 20 | 22 | 47 | 11 | 66 | 44 | 23 | 1 |
| Net profit | -433 | -50 | -26 | -633 | 51 | 54 | 153 | 7 | 211 | 139 | 67 | 10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 286 | 1.111 | 866 | 849 | 1.010 | 1.573 | 937 | 859 | 889 | 1.485 | 975 |
| Equity | -308 | -359 | -385 | -1.018 | -967 | -914 | -761 | -753 | -542 | -403 | -336 | -326 |
| Long-term debt | 1 | 1 | 2 | 1 | -2 | -3 | -0 | -1 | 500 | 500 | 500 | 500 |
| Short-term debt | 510 | 644 | 1.496 | 1.884 | 1.817 | 1.923 | 2.333 | 1.690 | 901 | 793 | 1.322 | 801 |
| Total debt | 510 | 644 | 1.496 | 1.884 | 1.817 | 1.923 | 2.333 | 1.690 | 1.401 | 1.293 | 1.822 | 1.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Founder | Founder | 2013 | — | — |
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL SANDGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Djanik Gade Laursen | Founder | 0 companies |
| Michael Sandgaard | Management | 0 companies |