| Revenue | DKK 556K | +930% |
| EBITDA | DKK 219K | +307% |
| Net profit | DKK 176K | +284% |
| Total assets | DKK 1,5M | +56% |
| Equity | DKK 686K | +34% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 15 | 2 | -13 | 19 | 31 | -84 | 159 | 328 | -39 | 54 | 556 |
| Staff expenses | -0 | -0 | -0 | -0 | -37 | -0 | -0 | -0 | -0 | -1 | -0 | -337 |
| EBITDA | 47 | 15 | 2 | -13 | -18 | 31 | -84 | 159 | 328 | -40 | 54 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 15 | 2 | -13 | -18 | 31 | -84 | 159 | 328 | -40 | 54 | 219 |
| Net financials | 14 | 9 | 9 | 10 | 15 | 4 | 4 | 1 | -0 | 3 | 5 | 8 |
| Profit before tax | 61 | 24 | 11 | -3 | -3 | 35 | -80 | 160 | 328 | -37 | 59 | 227 |
| Tax | 15 | 6 | 2 | -1 | -1 | 8 | -18 | 35 | 73 | -8 | 13 | 51 |
| Net profit | 46 | 18 | 9 | -2 | -2 | 27 | -62 | 125 | 255 | -29 | 46 | 176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 180 | 182 | 184 | 217 | 251 | 219 | 650 | 1.063 | 1.159 | 937 | 1.460 |
| Equity | 126 | 144 | 153 | 150 | 148 | 176 | 113 | 238 | 493 | 464 | 510 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 36 | 29 | 33 | 68 | 75 | 106 | 412 | 569 | 694 | 427 | 774 |
| Total debt | 259 | 36 | 29 | 33 | 68 | 75 | 106 | 412 | 569 | 694 | 427 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WATTER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Munch | Management | 0 companies |