| Revenue | DKK 16,6M | -16% |
| EBITDA | DKK 4,3M | -43% |
| Net profit | DKK 3,7M | -37% |
| Total assets | DKK 23,7M | +16% |
| Equity | DKK 18,8M | +25% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.618 | 3.401 | 4.504 | 8.825 | 10.263 | 8.575 | 10.842 | 13.920 | 16.235 | 19.824 | 16.630 |
| Staff expenses | -1.975 | -2.961 | -4.071 | -6.724 | -8.431 | -6.544 | -8.121 | -9.339 | -11.238 | -12.221 | -12.282 |
| EBITDA | -357 | 440 | 433 | 2.101 | 1.831 | 2.031 | 2.721 | 4.581 | 4.998 | 7.593 | 4.348 |
| Depreciation & amort. | -44 | -68 | -64 | -61 | -54 | -37 | -53 | -144 | -31 | -78 | -85 |
| EBIT | -401 | 372 | 369 | 2.040 | 1.778 | 1.994 | 2.668 | 4.437 | 4.967 | 7.516 | 4.263 |
| Net financials | -35 | -29 | -33 | -17 | -8 | -3 | -19 | -18 | -24 | 82 | 525 |
| Profit before tax | -436 | 343 | 336 | 2.023 | 1.770 | 1.991 | 2.649 | 4.419 | 4.943 | 7.598 | 4.788 |
| Tax | -91 | 82 | 74 | 450 | 395 | 448 | 589 | 979 | 1.092 | 1.675 | 1.061 |
| Net profit | -345 | 260 | 261 | 1.573 | 1.375 | 1.543 | 2.060 | 3.440 | 3.851 | 5.924 | 3.728 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.805 | 3.353 | 4.463 | 6.536 | 4.840 | 4.509 | 8.045 | 10.063 | 13.174 | 20.379 | 23.721 |
| Equity | 155 | 415 | 677 | 2.350 | 924 | 2.167 | 3.027 | 5.267 | 9.118 | 15.042 | 18.770 |
| Long-term debt | 0 | 350 | 354 | 0 | 0 | 0 | 0 | 0 | 33 | 33 | 33 |
| Short-term debt | 1.650 | 2.588 | 3.432 | 3.987 | 3.816 | 2.282 | 4.932 | 4.758 | 4.010 | 5.269 | 4.893 |
| Total debt | 1.650 | 2.938 | 3.786 | 3.987 | 3.816 | 2.282 | 4.932 | 4.758 | 4.043 | 5.302 | 4.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2013 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
River Group Denmark ApS | Company | 100.0% | 100.0% | 2021 |
L.D.C Holding ApS | Company | 50.0% | 50.0% | 2017 |
D.K.S Holding ApS | Company | 50.0% | 50.0% | 2017 |
JAKOBSEN HOLDING, HOLSTEBRO ApS | Company | 20.0% | 20.0% | 2014 |
Electro Performance A/S | Company | 50.0% | 50.0% | 2017 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Løkke Leth | Management | 0 companies |
| Dennis Kjær Sørensen | Chief Executive Officer | 0 companies |
| Søren Christensen | Chairman | 0 companies |
| Jørgen Zartov | Chairman | 0 companies |
| Carl Johan Callenholm | Board of Directors | 0 companies |
| Karsten Jakobsen | Board of Directors | 0 companies |
| Johan Manfred Zeno | Chairman | 0 companies |
| Lars Gert Ingemann Aamodt | Board of Directors | 0 companies |
| Lars Dalgaard Christensen | Board of Directors | 0 companies |
| Jeanette Brogaard | Chairman | 0 companies |