| Revenue | DKK 1,3M | -24% |
| EBITDA | DKK 219K | -78% |
| Net profit | DKK 182K | -78% |
| Total assets | DKK 517K | -72% |
| Equity | DKK 262K | -71% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 1.388 | 1.175 | 517 | 1.200 | 1.540 | 1.529 | 1.467 | 1.156 | 1.850 | 1.471 | 1.760 | 1.336 |
| Staff expenses | -0 | -876 | -1.005 | -461 | -902 | -783 | -767 | -882 | -765 | -776 | -793 | -779 | -1.117 |
| EBITDA | 119 | 512 | 169 | 56 | 298 | 757 | 761 | 585 | 392 | 1.075 | 678 | 981 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -5 | -4 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 512 | 169 | 49 | 292 | 753 | 749 | 585 | 392 | 1.075 | 678 | 981 | 219 |
| Net financials | 0 | 8 | 37 | 62 | 17 | 64 | 58 | 79 | 262 | 72 | 22 | 58 | 17 |
| Profit before tax | 119 | 520 | 207 | 111 | 309 | 817 | 807 | 664 | 654 | 1.147 | 700 | 1.039 | 237 |
| Tax | 30 | 128 | 49 | 25 | 68 | 180 | 178 | 146 | 144 | 253 | 154 | 228 | 55 |
| Net profit | 89 | 393 | 157 | 86 | 241 | 637 | 630 | 518 | 510 | 894 | 546 | 811 | 182 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 766 | 789 | 599 | 1.244 | 1.839 | 1.727 | 2.155 | 1.760 | 1.247 | 1.225 | 1.856 | 517 |
| Equity | 169 | 473 | 530 | 516 | 757 | 1.272 | 1.265 | 969 | 1.479 | 974 | 626 | 891 | 262 |
| Long-term debt | 30 | 0 | 0 | 74 | 93 | 248 | 357 | 146 | 144 | 252 | 407 | 382 | 133 |
| Short-term debt | 32 | 294 | 259 | 9 | 394 | 319 | 105 | 1.040 | 136 | 21 | 192 | 582 | 122 |
| Total debt | 62 | 294 | 259 | 83 | 487 | 567 | 462 | 1.186 | 280 | 273 | 599 | 964 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASIT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Søndergaard Jørgensen | Management | 0 companies |