| Revenue | DKK -2K | -1123% |
| EBITDA | DKK -11K | -40% |
| Net profit | DKK 1,1M | -5% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 4,9M | +29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -0 | — | -0 | — | -0 | 0 | -0 | -0 | -0 | -5 | 0 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -6 | -8 | -8 |
| EBITDA | -1 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -7 | -11 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -7 | -11 | -8 | -11 |
| Net financials | 89 | 393 | 144 | 61 | 226 | 790 | 609 | 462 | 624 | 516 | 793 | 1.234 | 1.368 |
| Profit before tax | 89 | 392 | 144 | 61 | 226 | 790 | 609 | 461 | 623 | 509 | 782 | 1.226 | 1.358 |
| Tax | -0 | 1 | -3 | -7 | -3 | -10 | -5 | -12 | 25 | -85 | 52 | 76 | 260 |
| Net profit | 89 | 391 | 148 | 68 | 229 | 800 | 614 | 474 | 598 | 594 | 730 | 1.150 | 1.098 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 630 | 924 | 517 | 760 | 1.971 | 1.800 | 2.151 | 3.905 | 3.443 | 3.980 | 5.384 | 5.355 |
| Equity | 169 | 471 | 619 | 492 | 619 | 1.316 | 1.630 | 1.996 | 2.223 | 2.703 | 3.319 | 3.803 | 4.901 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 159 | 305 | 26 | 141 | 655 | 170 | 155 | 1.682 | 740 | 661 | 1.581 | 454 |
| Total debt | 30 | 159 | 305 | 26 | 141 | 655 | 170 | 155 | 1.682 | 740 | 661 | 1.581 | 454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|