| Revenue | DKK -5K | +2% |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK -5K | -49% |
| Total assets | DKK 475K | +0% |
| Equity | DKK -1,6M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -18 | -76 | -14 | -11 | -19 | -11 | 8 | -5 | -5 | -5 |
| Staff expenses | -252 | -327 | -314 | -131 | -150 | -218 | -154 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -267 | -338 | -331 | -206 | -164 | -228 | -173 | -18 | 8 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -9 | -26 | -11 | -11 | -11 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -267 | -347 | -358 | -217 | -175 | -239 | -183 | -18 | 8 | -5 | -5 | -5 |
| Net financials | -12 | -16 | -31 | -48 | -56 | -68 | -76 | -5 | -0 | 0 | 0 | 0 |
| Profit before tax | -279 | -363 | -389 | -265 | -231 | -307 | -259 | -23 | 8 | -5 | -5 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -462 | -1 | -1 | 1 |
| Net profit | -279 | -363 | -389 | -265 | -231 | -307 | -259 | -23 | 470 | -4 | -4 | -5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 27 | 50 | 39 | 24 | 11 | 8 | 6 | 470 | 472 | 474 | 475 |
| Equity | -199 | -562 | -951 | -1.216 | -1.447 | -1.754 | -2.013 | -2.037 | -1.567 | -1.570 | -1.574 | -1.579 |
| Long-term debt | 231 | 516 | 932 | 1.227 | 1.428 | 1.717 | 1.956 | 1.970 | 2.010 | 2.010 | 2.010 | 2.010 |
| Short-term debt | 49 | 73 | 69 | 28 | 43 | 49 | 66 | 73 | 27 | 33 | 39 | 44 |
| Total debt | 280 | 589 | 1.001 | 1.255 | 1.471 | 1.765 | 2.022 | 2.043 | 2.037 | 2.043 | 2.049 | 2.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2013 | — | — |
HB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jolino Holding Aps | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Holtegaard | Management | 0 companies |
| Henrik Bruun | Management | 0 companies |