| Revenue | DKK 4,2M | +17% |
| EBITDA | DKK 2M | +21% |
| Net profit | DKK 1,2M | +24% |
| Total assets | DKK 4M | +11% |
| Equity | DKK 1,3M | +19% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -267 | -263 | -127 | -19 | -85 | -86 | 31 | 315 | 614 | 3.353 | 3.565 | 4.188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 | -1.754 | -1.924 | -2.209 |
| EBITDA | -267 | -263 | -127 | -19 | -85 | -86 | 31 | 315 | 480 | 1.598 | 1.641 | 1.979 |
| Depreciation & amort. | -73 | -79 | -81 | -81 | -80 | -85 | -78 | -0 | -94 | -380 | -384 | -423 |
| EBIT | -340 | -343 | -209 | -100 | -164 | -170 | -47 | 315 | 386 | 1.218 | 1.257 | 1.555 |
| Net financials | -39 | -53 | -64 | -67 | -69 | -79 | -85 | -5 | -1 | -4 | 2 | 3 |
| Profit before tax | -379 | -396 | -273 | -166 | -233 | -249 | -133 | 310 | 385 | 1.214 | 1.259 | 1.558 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -247 | 269 | 280 | 343 |
| Net profit | -379 | -396 | -273 | -166 | -233 | -249 | -133 | 310 | 632 | 945 | 979 | 1.214 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 774 | 681 | 612 | 512 | 441 | 411 | 887 | 3.039 | 4.128 | 3.607 | 4.006 |
| Equity | -299 | -695 | -967 | -1.134 | -1.367 | -1.616 | -1.748 | -1.438 | -806 | 139 | 1.119 | 1.333 |
| Long-term debt | 1.152 | 1.425 | 1.553 | 1.601 | 1.729 | 1.903 | 1.969 | 1.955 | 1.332 | 1.332 | 1.574 | 1.689 |
| Short-term debt | 22 | 44 | 96 | 144 | 149 | 154 | 190 | 370 | 2.512 | 2.635 | 854 | 937 |
| Total debt | 1.174 | 1.469 | 1.648 | 1.746 | 1.879 | 2.056 | 2.159 | 2.325 | 3.845 | 3.967 | 2.428 | 2.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2013 | — | — |
HB Management | Management | 2013 | — | — |
JN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jonas Bruun Holding ApS | Company | 50.0% | 50.0% | 2023 |
Jolino Holding Aps | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Holtegaard | Management | 0 companies |
| Henrik Bruun | Management | 0 companies |
| Jonas Nyby Bruun | Management | 0 companies |