| Revenue | DKK 2M | -28% |
| EBITDA | DKK 3M | -17% |
| Net profit | DKK 1,6M | -26% |
| Total assets | DKK 61,8M | +0% |
| Equity | DKK 30M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.691 | — | 2.950 | 2.738 | 2.660 | 2.792 | 3.034 | 3.046 | 2.852 | 2.353 | 2.857 | 2.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.714 | 0 | 6.932 | 8.188 | 3.260 | 3.332 | 3.034 | 5.686 | 2.262 | 2.353 | 3.637 | 3.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.714 | 0 | 6.932 | 8.188 | 3.260 | 3.332 | 3.034 | 5.686 | 2.262 | 2.353 | 3.637 | 3.023 |
| Net financials | -1.128 | 0 | 3.119 | 4.863 | 138 | 142 | -388 | 2.284 | -942 | -477 | -130 | -32 |
| Profit before tax | 400 | 0 | 6.069 | 7.601 | 2.798 | 2.934 | 2.646 | 5.331 | 1.910 | 1.876 | 2.727 | 2.016 |
| Tax | 106 | -0 | 1.335 | 1.675 | 618 | 646 | 582 | 1.173 | 420 | 413 | 600 | 444 |
| Net profit | 294 | 0 | 4.733 | 5.926 | 2.180 | 2.288 | 2.063 | 4.158 | 1.490 | 1.463 | 2.127 | 1.572 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.644 | 0 | 49.782 | 55.306 | 56.465 | 58.408 | 58.741 | 61.954 | 60.810 | 60.550 | 61.480 | 61.761 |
| Equity | 8.013 | 0 | 14.261 | 20.186 | 22.366 | 24.655 | 25.818 | 28.976 | 28.466 | 28.529 | 29.656 | 30.028 |
| Long-term debt | 32.497 | 0 | 30.433 | 30.081 | 29.565 | 28.975 | 28.387 | 27.798 | 27.240 | 26.579 | 26.500 | 26.070 |
| Short-term debt | 6.134 | 0 | 4.146 | 2.861 | 2.189 | 2.278 | 2.000 | 2.029 | 2.048 | 2.302 | 1.979 | 2.064 |
| Total debt | 38.631 | 0 | 34.579 | 32.943 | 31.754 | 31.253 | 30.388 | 29.826 | 29.287 | 28.881 | 28.478 | 28.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2013 | — | — |
EG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 33.3% | 33.3% | 2014 |
WEBER SVENDBORG A/S | Company | 15.0% | 15.0% | 2014 |
FENRIKS ApS | Company | 15.0% | 15.0% | 2014 |
EGM HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
BKJ HOLDING SVENDBORG ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Management | 0 companies |
| Erik Grann Madsen | Management | 0 companies |
| Hans Mogens Fenne-Frederiksen | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Henrik Harald Halberg | Chairman | 0 companies |
| Per Weber | Chairman | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |