| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 2,1M | +10% |
| Net profit | DKK 338K | +148% |
| Total assets | DKK 56,8M | +2% |
| Equity | DKK 11M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | -1.035 | -352 | 357 | 619 | 1.058 | 1.092 | 1.007 | 1.077 | 1.469 | 1.862 | 1.851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -1.035 | -352 | 357 | 619 | 1.058 | 1.092 | 1.007 | 730 | -4.519 | 1.916 | 2.111 |
| Depreciation & amort. | -177 | -224 | -230 | -242 | -242 | -409 | -418 | -520 | -0 | -0 | -0 | -0 |
| EBIT | -334 | -1.258 | -582 | 115 | 376 | 649 | 674 | 487 | 730 | -4.519 | 1.916 | 2.111 |
| Net financials | -268 | -171 | -169 | -95 | -95 | -144 | -209 | -255 | -477 | -1.145 | -1.739 | -1.677 |
| Profit before tax | -601 | -1.429 | -752 | 20 | 281 | 505 | 465 | 232 | 253 | -5.664 | 177 | 434 |
| Tax | -144 | -334 | -165 | 4 | 62 | 111 | 102 | 51 | 32 | -1.225 | 41 | 95 |
| Net profit | -457 | -1.095 | -586 | 17 | 219 | 394 | 363 | 181 | 221 | -4.440 | 136 | 338 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.281 | 23.880 | 23.852 | 30.805 | 32.291 | 31.992 | 37.414 | 37.545 | 59.569 | 55.630 | 55.854 | 56.811 |
| Equity | 9.343 | 8.248 | 7.661 | 7.678 | 7.897 | 5.829 | 6.192 | 6.373 | 14.991 | 10.551 | 10.687 | 11.026 |
| Long-term debt | 12.116 | 12.171 | 12.171 | 19.082 | 19.055 | 18.919 | 18.933 | 18.920 | 18.930 | 18.930 | 28.335 | 28.335 |
| Short-term debt | 1.823 | 3.462 | 4.019 | 4.046 | 5.340 | 7.244 | 12.289 | 12.252 | 23.795 | 25.578 | 16.233 | 16.781 |
| Total debt | 13.938 | 15.632 | 16.191 | 23.128 | 24.395 | 26.163 | 31.222 | 31.172 | 42.726 | 44.509 | 44.569 | 45.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆSSET HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hove Sørensen | Management | 0 companies |