Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Båd og Motor A/S
A/S
Active
CVR 32341616
Lillestrand 3, 5600
Faaborg
Repair and maintenance of civilian ships and boats
·
NACE 3315
Est. 2013 · 12 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of civilian ships and boats
/
Båd og Motor A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2021: 4M
4M
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 1M (-75% vs 2022)
1M
-75%
2023
2024: 3M (+200% vs 2023)
3M
+200%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
EBITDA
DKK millions
2M
1M
-1M
-2M
-3M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: -2M (-300% vs 2022)
-2M
-300%
2023
2024: 1M (+150% vs 2023)
1M
+150%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.472
3.456
1.114
4.022
3.646
Staff expenses
-2.570
-2.674
-2.738
-3.020
-2.525
EBITDA
902
782
-1.624
1.003
1.121
Depreciation & amort.
-148
-161
-86
-100
-103
EBIT
755
621
-1.710
903
1.018
Net financials
-457
-474
-463
-175
-62
Profit before tax
298
146
-2.172
728
955
Tax
79
44
-475
165
212
Net profit
218
102
-1.697
563
744
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
14.002
14.113
14.481
15.381
14.287
Equity
4.790
4.572
4.470
6.167
5.753
Long-term debt
1.645
2.922
3.809
4.678
2.906
Short-term debt
7.567
7.175
6.889
5.109
6.344
Total debt
9.212
9.541
10.011
8.978
8.325
Financial ratios
5-year trend
EBITDA margin (of gross profit)
26,0 %
This company
2021
2025
Equity ratio
34,2 %
This company
38,2 %
Market median
This company
Market median
10% below market
2021
2025
Return on equity
4,6 %
This company
18,4 %
Market median
This company
Market median
75% below market
2021
2025
Net profit margin (of gross profit)
6,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,25×
This company
2021
2025
Debt / equity
1,92×
This company
0,62×
Market median
This company
Market median
210% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Båd og Motor A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
