| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK 1,4M | -5% |
| Net profit | DKK 1,2M | +171% |
| Total assets | DKK 40M | +1% |
| Equity | DKK 24,4M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.470 | 1.269 | 1.257 | 1.402 | 1.320 | 1.374 | 1.545 | 1.424 | 1.722 | 1.832 | 1.900 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -454 | -434 | -441 | -436 |
| EBITDA | 10.157 | 1.269 | 5.638 | 1.402 | 1.320 | 6.650 | 1.545 | 970 | 2.042 | 1.491 | 1.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -29 | -83 | -86 |
| EBIT | 10.157 | 1.269 | 5.638 | 1.402 | 1.320 | 6.650 | 1.545 | 956 | 2.014 | 1.408 | 1.328 |
| Net financials | -300 | -205 | -384 | -331 | -122 | 1.570 | 7.414 | 1.720 | -5.522 | -3.610 | 226 |
| Profit before tax | 9.857 | 1.064 | 5.254 | 1.072 | 1.198 | 8.220 | 8.959 | 2.676 | -3.509 | -2.202 | 1.554 |
| Tax | 2.198 | 246 | 1.156 | 236 | 264 | 1.808 | 1.971 | 593 | -772 | -485 | 342 |
| Net profit | 7.659 | 819 | 4.098 | 836 | 935 | 6.412 | 6.988 | 2.083 | -2.736 | -1.717 | 1.212 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.083 | 18.444 | 31.792 | 31.795 | 32.230 | 38.856 | 44.698 | 45.015 | 43.274 | 39.831 | 40.035 |
| Equity | 7.742 | 8.560 | 12.659 | 13.495 | 14.429 | 20.541 | 25.529 | 27.612 | 24.876 | 23.159 | 24.371 |
| Long-term debt | 7.430 | 6.996 | 14.117 | 13.452 | 12.807 | 12.134 | 11.459 | 10.758 | 10.146 | 9.546 | 8.887 |
| Short-term debt | 1.000 | 916 | 2.007 | 1.766 | 1.804 | 1.742 | 3.196 | 2.057 | 3.328 | 2.085 | 1.671 |
| Total debt | 8.430 | 7.912 | 16.125 | 15.218 | 14.611 | 13.876 | 14.655 | 12.816 | 13.474 | 11.631 | 10.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR HOLDING SKANDERBORG ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Speedtsberg Rasmussen | Management | 0 companies |