| Revenue | DKK -151K | -12% |
| EBITDA | DKK -151K | +12% |
| Net profit | DKK -473K | +73% |
| Total assets | DKK 47,7M | +2% |
| Equity | DKK 41M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -15 | -22 | -24 | -39 | -161 | -177 | -134 | -339 | -171 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -15 | -22 | -24 | -39 | -161 | -177 | -134 | -339 | -171 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -422 | -8 | -4 |
| EBIT | -7 | -7 | -15 | -22 | -24 | -39 | -161 | -177 | -134 | -761 | -179 | -155 |
| Net financials | 0 | 4.457 | 274 | 8.325 | 3.755 | 18.525 | 2.482 | 4.262 | 5.063 | -1.485 | -1.569 | -318 |
| Profit before tax | -7 | 4.450 | 259 | 8.303 | 3.730 | 18.486 | 2.321 | 4.085 | 4.929 | -2.246 | -1.748 | -473 |
| Tax | -2 | 4 | -5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 4.445 | 264 | 8.298 | 3.730 | 18.486 | 2.321 | 4.085 | 4.929 | -2.246 | -1.748 | -473 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.581 | 9.115 | 9.478 | 19.750 | 54.975 | 42.198 | 51.980 | 59.807 | 66.868 | 46.168 | 46.738 | 47.707 |
| Equity | 75 | 4.520 | 4.784 | 13.082 | 16.812 | 35.298 | 37.369 | 42.498 | 46.924 | 44.117 | 41.948 | 41.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.448 | 7.031 | 7.031 | 0 | 0 | 0 |
| Short-term debt | 2.506 | 4.595 | 4.694 | 6.669 | 38.163 | 6.900 | 163 | 10.279 | 12.913 | 2.051 | 4.790 | 6.699 |
| Total debt | 2.506 | 4.595 | 4.694 | 6.669 | 38.163 | 6.900 | 14.611 | 17.310 | 19.944 | 2.051 | 4.790 | 6.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEP HOLDING ApS | Company | 20.0% | 50.0% | 2013 |
| Individual | 20.0% | 10.0% | 2013 | |
| Individual | 20.0% | 10.0% | 2013 | |
| Individual | 20.0% | 10.0% | 2013 | |
| Individual | 20.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølhave Pedersen | Management | 0 companies |