| Revenue | DKK 88K | -52% |
| EBITDA | DKK 19K | -6% |
| Net profit | DKK 3K | -81% |
| Total assets | DKK 249K | -5% |
| Equity | DKK 140K | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 51 | 124 | 106 | 81 | 196 | 360 | 296 | 207 | 184 | 88 |
| Staff expenses | -36 | -0 | -57 | -32 | -15 | -33 | -161 | -7 | -80 | -77 | -70 |
| EBITDA | 21 | 6 | 12 | 16 | 11 | 45 | -67 | 51 | 22 | 20 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 6 | 12 | 16 | 11 | 45 | -67 | 51 | 22 | 20 | 19 |
| Net financials | 0 | -1 | 1 | -5 | 0 | -0 | -2 | -1 | -5 | -0 | -12 |
| Profit before tax | 21 | 5 | 12 | 11 | 11 | 45 | -70 | 49 | 16 | 20 | 7 |
| Tax | 5 | 1 | 3 | 5 | 3 | 11 | -0 | -0 | -0 | 6 | 4 |
| Net profit | 16 | 3 | 9 | 7 | 8 | 34 | -70 | 49 | 16 | 14 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 125 | 123 | 104 | 147 | 211 | 301 | 292 | 283 | 263 | 249 |
| Equity | 96 | 99 | 80 | 85 | 93 | 127 | 57 | 107 | 123 | 137 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 26 | 44 | 19 | 54 | 84 | 244 | 185 | 160 | 126 | 109 |
| Total debt | 55 | 26 | 44 | 19 | 54 | 84 | 244 | 185 | 160 | 126 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|