| Revenue | DKK 128K | -859% |
| EBITDA | DKK 128K | +859% |
| Net profit | DKK 2,9M | -19% |
| Total assets | DKK 73,1M | -20% |
| Equity | DKK 72,1M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -8 | -15 | 4.488 | 4.490 | 4.487 | 4.490 | -20 | -17 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -8 | -1.060 | -15 | 4.488 | 2.978 | 2.565 | 8.407 | -2.539 | -17 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -8 | -1.060 | -15 | 4.488 | 2.978 | 2.565 | 8.407 | -2.539 | -17 | 128 |
| Net financials | -100 | 597 | 10.272 | 3.162 | 8.666 | 7.070 | 37 | 2.465 | 6.134 | 4.631 | 3.351 |
| Profit before tax | -100 | 589 | 9.213 | 3.146 | 13.154 | 10.048 | 2.602 | 10.872 | 3.595 | 4.614 | 3.479 |
| Tax | 5 | -42 | -219 | 1.913 | 608 | 861 | 530 | 2.030 | -221 | 1.028 | 559 |
| Net profit | -105 | 631 | 9.432 | 1.233 | 12.546 | 9.187 | 2.072 | 8.842 | 3.816 | 3.587 | 2.920 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.841 | 26.519 | 37.695 | 55.104 | 74.876 | 92.468 | 94.349 | 101.974 | 87.710 | 91.158 | 73.129 |
| Equity | 26.877 | 26.507 | 35.889 | 35.320 | 47.031 | 56.218 | 55.190 | 63.762 | 66.578 | 70.165 | 72.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 |
| Short-term debt | 964 | 12 | 1.807 | 19.784 | 27.845 | 36.249 | 37.258 | 35.763 | 21.133 | 20.993 | 998 |
| Total debt | 964 | 12 | 1.807 | 19.784 | 27.845 | 36.249 | 37.258 | 35.763 | 21.133 | 20.993 | 1.045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|