| Revenue | DKK 1,6M | -64% |
| EBITDA | DKK -449K | -131% |
| Net profit | DKK -1,3M | -212% |
| Total assets | DKK 20,3M | +17% |
| Equity | DKK 11,4M | -13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.895 | 7.523 | 7.959 | 4.509 | 1.643 |
| Staff expenses | -4.290 | -3.928 | -4.251 | -3.066 | -2.093 |
| EBITDA | 1.605 | 3.595 | 3.524 | 1.442 | -449 |
| Depreciation & amort. | -352 | -406 | -413 | -323 | -323 |
| EBIT | 1.254 | 3.189 | 3.112 | 1.119 | -773 |
| Net financials | 298 | 21 | 2 | 406 | -927 |
| Profit before tax | 1.552 | 3.210 | 3.114 | 1.525 | -1.699 |
| Tax | 345 | 710 | 727 | 335 | -368 |
| Net profit | 1.207 | 2.501 | 2.387 | 1.190 | -1.332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.480 | 30.398 | 24.484 | 17.392 | 20.333 |
| Equity | 9.309 | 11.700 | 12.387 | 13.176 | 11.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.088 | 18.545 | 11.873 | 3.959 | 8.888 |
| Total debt | 6.088 | 18.545 | 11.873 | 3.959 | 8.888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Laustsen | Management | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Jane Ullits Krogh Kudahl Michaelsen | Board of Directors | 0 companies |