| Revenue | DKK -6K | -101% |
| EBITDA | DKK -6K | -100% |
| Net profit | DKK -205 | -100% |
| Total assets | DKK 638K | -42% |
| Equity | DKK 638K | -17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 189 | -31 | 139 | 110 | 153 | 511 | 696 | 859 | 1.398 | 576 | -6 |
| Staff expenses | -51 | -17 | -0 | -0 | -100 | -142 | -431 | -595 | -687 | -923 | -797 | -0 |
| EBITDA | 66 | 173 | -31 | 139 | 10 | 11 | 80 | 101 | 173 | 475 | 1.979 | -6 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -14 | -96 | -100 | -89 | -8 | 1.100 | -0 |
| EBIT | 65 | 173 | -31 | 139 | 10 | -3 | -15 | 2 | 84 | 467 | 879 | -6 |
| Net financials | -36 | -14 | -6 | 0 | -1 | -0 | -2 | -2 | -2 | 2 | 10 | 6 |
| Profit before tax | 29 | 159 | -37 | 139 | 9 | -3 | -17 | -0 | 82 | 469 | 889 | -1 |
| Tax | 8 | 37 | -8 | 31 | 2 | 0 | -3 | 6 | 18 | 104 | 196 | -0 |
| Net profit | 21 | 122 | -29 | 108 | 7 | -3 | -14 | -7 | 64 | 366 | 693 | -0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 728 | 720 | 709 | 602 | 304 | 340 | 371 | 373 | 527 | 955 | 1.095 | 638 |
| Equity | 101 | 223 | 92 | 200 | 102 | 77 | 63 | 56 | 120 | 446 | 773 | 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 497 | 617 | 399 | 203 | 263 | 308 | 317 | 407 | 510 | 322 | 0 |
| Total debt | 627 | 497 | 617 | 399 | 203 | 263 | 308 | 317 | 407 | 510 | 322 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2020 | — | — |
SB Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sejerøe | Management | 0 companies |
| Sabine Bornholdt | Founder | 0 companies |