| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -3,4M | -278% |
| Total assets | DKK 32,6M | -7% |
| Equity | DKK 28,2M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -8 | -8 | -12 | -11 | -12 | -27 | -21 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -8 | -8 | -12 | -11 | -12 | -27 | -21 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -8 | -8 | -12 | -11 | -12 | -27 | -21 | -15 | -15 |
| Net financials | -35 | 687 | 1.460 | 4.273 | 5.098 | 6.260 | 5.470 | 7.347 | 7.073 | -833 | 4.394 | 1.936 | -3.375 |
| Profit before tax | -41 | 680 | 1.453 | 4.266 | 5.090 | 6.252 | 5.458 | 7.336 | 7.061 | -860 | 4.373 | 1.921 | -3.390 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 |
| Net profit | -41 | 680 | 1.453 | 4.266 | 5.090 | 6.252 | 5.458 | 7.336 | 7.061 | -860 | 4.373 | 1.921 | -3.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 1.174 | 2.566 | 6.714 | 10.916 | 17.948 | 23.559 | 29.974 | 35.606 | 35.909 | 37.564 | 35.112 | 32.588 |
| Equity | 299 | 979 | 2.432 | 6.698 | 10.788 | 16.989 | 21.947 | 28.433 | 33.693 | 30.518 | 33.291 | 33.137 | 28.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 195 | 134 | 16 | 128 | 112 | 98 | 6 | 6 | 6 | 15 | 1.392 | 2.149 |
| Total debt | 183 | 195 | 134 | 16 | 128 | 112 | 98 | 6 | 6 | 6 | 15 | 1.392 | 2.149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|