| Revenue | DKK 10,7M | -3% |
| EBITDA | DKK 4,1M | -11% |
| Net profit | DKK 2,8M | -8% |
| Total assets | DKK 7,2M | -18% |
| Equity | DKK 4,6M | -11% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.144 | -6.368 | 5.542 | 5.039 | 9.032 | 10.226 | 10.893 | 9.110 | 11.596 | 13.936 | 14.379 | 13.024 | 14.308 | 11.037 | 10.689 |
| Staff expenses | -1.124 | -2.112 | -2.961 | -3.334 | -3.933 | -4.134 | -5.010 | -4.865 | -6.051 | -6.300 | -7.191 | -7.265 | -7.910 | -6.398 | -6.541 |
| EBITDA | -1.026 | -1.714 | 2.580 | 1.705 | 5.099 | 6.092 | 5.884 | 4.245 | 5.545 | 7.636 | 7.188 | 5.759 | 6.398 | 4.639 | 4.148 |
| Depreciation & amort. | -90 | -115 | -161 | -214 | -291 | -436 | -498 | -636 | -762 | -850 | -736 | -803 | -729 | -724 | -544 |
| EBIT | -1.116 | -1.829 | 2.420 | 1.491 | 4.808 | 5.656 | 5.385 | 3.608 | 4.782 | 6.786 | 6.452 | 4.956 | 5.669 | 3.916 | 3.603 |
| Net financials | -18 | -7 | 7 | 29 | 8 | 15 | 2 | 16 | -56 | -58 | -45 | -170 | -165 | 15 | 14 |
| Profit before tax | -1.101 | -1.822 | 2.426 | 1.520 | 4.816 | 5.671 | 5.387 | 3.624 | 4.727 | 6.728 | 6.407 | 4.852 | 5.587 | 3.931 | 3.617 |
| Tax | -260 | -455 | 604 | 369 | 1.128 | 1.248 | 1.186 | 798 | 1.044 | 1.484 | 1.414 | 1.071 | 1.238 | 874 | 801 |
| Net profit | -827 | -1.332 | 1.822 | 1.150 | 3.688 | 4.422 | 4.202 | 2.826 | 3.682 | 5.244 | 4.993 | 3.781 | 4.349 | 3.057 | 2.816 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.609 | 3.394 | 4.344 | 3.730 | 7.371 | 9.573 | 9.529 | 8.566 | 10.759 | 12.011 | 11.352 | 9.826 | 12.186 | 8.794 | 7.204 |
| Equity | 907 | 1.080 | 2.902 | 2.430 | 5.119 | 7.041 | 6.743 | 5.569 | 6.451 | 7.095 | 6.889 | 5.670 | 6.219 | 5.188 | 4.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -666 | -2.220 | 1.391 | 1.247 | 2.170 | 2.405 | 2.661 | 2.888 | 4.148 | 4.846 | 4.410 | 4.125 | 5.933 | 3.566 | 2.535 |
| Total debt | -666 | -2.220 | 1.391 | 1.247 | 2.170 | 2.405 | 2.661 | 2.888 | 4.205 | 4.846 | 4.410 | 4.125 | 5.933 | 3.566 | 2.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.B.S. HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Blöndal Sigurdsson | Chief Executive Officer | 0 companies |
| Rasmus Bach Sørensen | Management | 0 companies |