| Revenue | DKK 6,8M | -12% |
| EBITDA | DKK -1,2M | +64% |
| Net profit | DKK -1,5M | +53% |
| Total assets | DKK 13M | +3% |
| Equity | DKK 1,8M | +68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 24.731 | -76.404 | — | 7.750 | 6.801 |
| Staff expenses | -0 | -0 | -0 | -9.714 | -8.006 |
| EBITDA | 4.543 | 626 | 0 | -3.325 | -1.204 |
| Depreciation & amort. | -0 | -0 | -0 | -276 | -287 |
| EBIT | 4.543 | 626 | 0 | -3.601 | -1.492 |
| Net financials | -17 | -166 | 0 | 412 | -275 |
| Profit before tax | 4.525 | 791 | 0 | -3.189 | -1.280 |
| Tax | 1.137 | 1.005 | -0 | 35 | 243 |
| Net profit | 3.388 | -127 | 0 | -3.224 | -1.523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 18.094 | 21.425 | 0 | 12.562 | 12.981 |
| Equity | 6.388 | 6.515 | 0 | 1.045 | 1.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.384 | -14.631 | 0 | 11.517 | 11.222 |
| Total debt | 11.384 | -14.631 | 0 | 11.517 | 11.222 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FK Management | Management | 2014 – 2018 |
KK Management | Management | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2017 | |
| Deputy Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 | |
| Individual | 0% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Kuno Petersen | Management | 0 companies |
| Kenneth Kretschmer Petersen | Management | 0 companies |
| Jan Beyer | Board of Directors | 0 companies |
| Janni Christensen | Deputy Chairman | 0 companies |