| Revenue | DKK -23K | +27% |
| EBITDA | DKK -23K | -27% |
| Net profit | DKK -25K | -11% |
| Total assets | DKK 43 | -99% |
| Equity | DKK -159K | -19% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.314 | -1.026 | -3.789 | 5.810 | -36 | -14 | -13 | -21 | -190 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.314 | -1.026 | -3.789 | 5.810 | -36 | -14 | -13 | -21 | -2 | -18 | -23 |
| Depreciation & amort. | -133 | -100 | -202 | -1.609 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.448 | -1.126 | -3.991 | 4.201 | -36 | -14 | -13 | -21 | -2 | -18 | -23 |
| Net financials | -2.333 | -965 | -3.518 | -5.490 | -1.467 | -1.480 | -458 | 162 | -196 | -6 | -4 |
| Profit before tax | -2.489 | -1.126 | -4.045 | -7.113 | -1.503 | -1.493 | -472 | 141 | -198 | -23 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 | 123 | 505 | 95 | -0 | -1 | -1 |
| Net profit | -2.489 | -1.126 | -4.045 | -7.113 | -1.503 | -1.616 | -977 | 47 | -198 | -23 | -25 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.050 | 7.631 | 10.808 | 7 | 7 | 6 | 25 | 16 | 8 | 6 | 0 |
| Equity | 410 | -716 | -4.760 | -11.873 | -13.376 | -14.993 | -15.970 | -15.923 | -111 | -134 | -159 |
| Long-term debt | 4.329 | 5.963 | 9.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 26 | 36 | 11.880 | 13.383 | 14.999 | 15.995 | 15.939 | 120 | 140 | 159 |
| Total debt | 4.348 | 5.989 | 9.744 | 11.880 | 13.383 | 14.999 | 15.995 | 15.939 | 120 | 140 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2011 | — | — |
JC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMC STAR ApS | Company | 100.0% | 100.0% | 2017 |
HA-PA HOLDING A/S | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Teichert | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |