| Revenue | DKK -23K | +10% |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK -25K | -21% |
| Total assets | DKK 72 | +7% |
| Equity | DKK -102K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 184 | -463 | -104 | 1.512 | 721 | -16 | -25 | -28 | -22 | -22 | -33 | -21 | -23 |
| Staff expenses | -1.779 | -1.030 | -2.189 | -1.980 | -1.578 | -1.030 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.455 | -846 | -2.652 | -2.084 | -66 | -310 | -16 | -25 | -28 | -22 | -22 | -33 | -21 | -23 |
| Depreciation & amort. | -288 | -216 | -454 | -1.603 | -241 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.743 | -1.062 | -3.105 | -3.686 | -307 | -410 | -16 | -25 | -28 | -22 | -22 | -33 | -21 | -23 |
| Net financials | -549 | -266 | -745 | -1.023 | -1.214 | -1.361 | -764 | -453 | -191 | 0 | 0 | -0 | -2 | -3 |
| Profit before tax | -2.292 | -1.328 | -3.850 | -4.710 | -1.521 | -1.772 | -780 | -479 | -219 | -22 | -21 | -33 | -23 | -26 |
| Tax | -0 | -0 | -0 | -0 | -19 | -65 | -207 | -166 | -26 | -16 | -2 | -1 | -2 | -1 |
| Net profit | -2.292 | -1.328 | -3.850 | -4.710 | -1.502 | -1.707 | -573 | -313 | -193 | -6 | -20 | -32 | -21 | -25 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.543 | 4.025 | 3.922 | 2.224 | 1.659 | 740 | 536 | 47 | 56 | 71 | 11 | 0 | 0 | 0 |
| Equity | -1.292 | -2.620 | -6.471 | -11.180 | -12.682 | -14.389 | -14.962 | -15.275 | 2 | -4 | -24 | -56 | -77 | -102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.675 | 6.645 | 10.393 | 12.654 | 14.342 | 15.129 | 15.498 | 15.322 | 53 | 75 | 34 | 56 | 77 | 102 |
| Total debt | 5.675 | 6.645 | 10.393 | 12.654 | 14.342 | 15.129 | 15.498 | 15.322 | 53 | 75 | 34 | 56 | 77 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2011 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMC STAR ApS | Company | 100.0% | 100.0% | 2023 |
GEVICON ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Teichert | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Chief Executive Officer | 0 companies |
| Hans Peter Paulsen | Management | 0 companies |
| Gert Vinther Knudsen | Board of Directors | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |