| Revenue | DKK 206K | -45% |
| EBITDA | DKK 206K | -45% |
| Net profit | DKK 2,6M | +231% |
| Total assets | DKK 18,9M | +72% |
| Equity | DKK 9,3M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -7 | 332 | 1.296 | 375 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -8 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | 332 | 1.296 | 375 | 206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -157 | -157 | -157 |
| EBIT | 0 | -8 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | 253 | 1.138 | 218 | 48 |
| Net financials | -515 | -335 | -15 | -16 | 12 | -446 | -635 | -585 | -455 | 1.022 | 404 | -2.122 | 2.517 |
| Profit before tax | -515 | -343 | -21 | -24 | 5 | -454 | -642 | -591 | -462 | 4.474 | 1.543 | -1.904 | 2.565 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33 | 323 | 55 | -10 |
| Net profit | -515 | -343 | -21 | -24 | 5 | -454 | -642 | -591 | -462 | 4.441 | 1.219 | -1.960 | 2.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 0 | 0 | 0 | 28 | 57 | 125 | 67 | 1 | 5.804 | 11.535 | 10.979 | 18.877 |
| Equity | -435 | -778 | -799 | -822 | -817 | -1.271 | -1.913 | -2.504 | -2.966 | 1.475 | 8.949 | 6.754 | 9.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 778 | 799 | 822 | 845 | 1.328 | 2.038 | 2.571 | 2.967 | 4.296 | 2.504 | 4.134 | 9.459 |
| Total debt | 770 | 778 | 799 | 822 | 845 | 1.328 | 2.038 | 2.571 | 2.967 | 4.296 | 2.504 | 4.134 | 9.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Bay Bach | Founder | 0 companies |