Riskpilot← Back to searchSign inGet full accessPARANOIA ApS
APSIn liquidationCVR 32342191H.C. Ørsteds Vej 46, 2. tvProduktion af film og videofilm · NACE 591110Est. 2011— employees
Revenue 2019
DKK 124K
+51% vs 2018
EBITDA margin
100.0%
+51% vs 2018
Equity ratio
62.5%
Financial strength
Net profit 2019
DKK 96K
+55% vs 2018
| Revenue | DKK 124K | +51% |
| EBITDA | DKK 124K | +51% |
| Net profit | DKK 96K | +55% |
| Total assets | DKK 170K | +33% |
| Equity | DKK 106K | +24% |
| Employees | — | — |
Legal name
PARANOIA ApS
CVR number
32342191
Legal form
Anpartsselskab
NACE code
591110 · Produktion af film og videofilm
Founded
17. juni 2011
Share capital
DKK 85.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2019-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
H.C. Ørsteds Vej 46, 2. tv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -1.788 | 446 | 1.722 | 1.269 | 803 | 82 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -1.788 | 446 | 1.722 | 1.134 | 803 | 82 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -1.788 | 446 | 1.722 | 1.134 | 803 | 82 | 124 |
| Net financials | -10 | -0 | 0 | -2 | -15 | -8 | -2 | -1 |
| Profit before tax | -91 | -1.788 | 446 | 1.720 | 1.119 | 795 | 80 | 123 |
| Tax | -23 | -390 | 109 | 405 | 249 | 177 | 18 | 27 |
| Net profit | -69 | -1.398 | 337 | 1.315 | 869 | 618 | 62 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.801 | 877 | 403 | 840 | 526 | 619 | 127 | 170 |
| Equity | 3.438 | 290 | 77 | 262 | 86 | 384 | 85 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 587 | 326 | 579 | 440 | 235 | 42 | 64 |
| Total debt | 362 | 587 | 326 | 579 | 440 | 235 | 42 | 64 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122019
Equity ratio
62.5%
This company
38.2%
Market median
+64% vs market
20122019
Return on equity
90.2%
This company
18.4%
Market median
+390% vs market
20122019
Net profit margin
77.3%
This company
8.1%
Market median
+854% vs market
20122019
Asset turnover
0.73×
This company
1.12×
Market median
-35% vs market
20122019
Debt / equity
0.60×
This company
0.62×
Market median
+3% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Unofficial title | Unofficial title | 2020 | — | — |
AV Management | Management | 2011 | — | — |
MA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAM FILM ApS | Company | 5.0% | 5.0% | 2014 |
ZL PROMOTION ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
GAMMELTOFT SCHOUGAARD ApS | Company | 5.0% | 5.0% | 2011 |
DEN DANSKE FORSKNINGSFOND | Company | 15.0% | 15.0% | 2012 |
ELCANO PRODUCTIONS ApS | Company | 15.0% | 15.0% | 2011 |
AOUN INVEST ApS | Company | 10.0% | 10.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PARANOIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anders Riemann Kildsgaard | Unofficial title | 0 companies |
| Adam Vibsig Neutzsky-Wulff | Management | 0 companies |
| Michael Aoun | Management | 0 companies |
| Paul Henrik Mathias Tilly | Board of Directors | 0 companies |