| Revenue | DKK 3,3M | -17% |
| EBITDA | DKK 290K | -27% |
| Net profit | DKK 333K | -14% |
| Total assets | DKK 2,6M | -14% |
| Equity | DKK 1,6M | -3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.006 | 6.224 | 5.642 | 5.816 | 4.914 | 2.739 | 3.305 | 3.814 | 4.151 | 4.168 | 3.632 | 4.120 | 3.961 | 3.290 |
| Staff expenses | -5.744 | -4.618 | -4.590 | -4.947 | -4.368 | -3.591 | -3.341 | -3.716 | -3.085 | -3.170 | -3.121 | -3.586 | -3.562 | -3.000 |
| EBITDA | 262 | 1.607 | 1.049 | 870 | 546 | -852 | -36 | 98 | 1.066 | 997 | 511 | 534 | 399 | 290 |
| Depreciation & amort. | 228 | 261 | 80 | 90 | 36 | -48 | -44 | -41 | -73 | -67 | -40 | -40 | -40 | -0 |
| EBIT | 34 | 1.346 | 970 | 779 | 510 | -900 | -81 | 56 | 994 | 930 | 471 | 494 | 359 | 290 |
| Net financials | -17 | 6 | 4 | 0 | -7 | -0 | -25 | -14 | 34 | 102 | -169 | 218 | 141 | 138 |
| Profit before tax | 17 | 1.352 | 974 | 779 | 503 | -900 | -106 | 43 | 1.027 | 1.032 | 302 | 712 | 500 | 428 |
| Tax | 9 | 344 | 245 | 189 | 116 | -192 | -31 | 9 | 227 | 229 | 67 | 157 | 110 | 95 |
| Net profit | 8 | 1.008 | 729 | 590 | 387 | -708 | -75 | 33 | 801 | 803 | 235 | 555 | 390 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 1.747 | 3.298 | 3.343 | 3.432 | 2.430 | 1.827 | 1.921 | 3.864 | 3.539 | 2.987 | 3.284 | 2.966 | 2.564 |
| Equity | 88 | 696 | 1.425 | 1.015 | 1.102 | -131 | 194 | 227 | 1.028 | 1.831 | 1.466 | 1.771 | 1.641 | 1.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 1.051 | 1.873 | 2.328 | 2.310 | 2.562 | 1.634 | 1.694 | 2.799 | 1.682 | 1.503 | 1.504 | 1.325 | 980 |
| Total debt | 850 | 1.051 | 1.873 | 2.328 | 2.310 | 2.562 | 1.634 | 1.694 | 2.799 | 1.682 | 1.503 | 1.504 | 1.325 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
JS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELLCOM HOSTING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Skov | Management | 0 companies |
| Jørn Skifter Andersen | Management | 0 companies |