| Revenue | DKK 5,1M | +232% |
| EBITDA | DKK 5,1M | +232% |
| Net profit | DKK 3,9M | +252% |
| Total assets | DKK 130K | -99% |
| Equity | DKK 100K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -892 | 692 | — | 1.570 | 1.541 | 5.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -893 | 692 | 0 | 1.570 | 1.541 | 5.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -893 | 692 | 0 | 1.570 | 1.541 | 5.119 |
| Net financials | 0 | -214 | -274 | 0 | 13 | -104 | -38 |
| Profit before tax | — | -1.107 | 418 | 0 | 1.412 | 1.436 | 5.081 |
| Tax | -0 | -0 | -0 | -0 | 311 | 318 | 1.149 |
| Net profit | — | -1.107 | 418 | 0 | 1.101 | 1.118 | 3.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.049 | 13.283 | 13.321 | 0 | 7.828 | 8.856 | 130 |
| Equity | 1.917 | -3.024 | -2.607 | 0 | 1.260 | 2.379 | 100 |
| Long-term debt | -5.246 | 5.246 | 5.251 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.720 | 11.061 | 10.677 | 0 | 6.567 | 6.478 | 31 |
| Total debt | -8.967 | 16.307 | 15.928 | 0 | 6.567 | 6.478 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HVALSØ EJENDOMME A/S | Company | 100.0% | 100.0% | 2015 |
HVALSØ ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hvalsø | Management | 0 companies |
| Ditlev Christian Wad | Board of Directors | 0 companies |
| Søren Torben Hvalsø | Chairman | 0 companies |
| Niels Steenstrup Zeeberg | Board of Directors | 0 companies |