| Revenue | DKK 508K | -4107% |
| EBITDA | DKK 288K | +2372% |
| Net profit | DKK 182K | +1273% |
| Total assets | DKK 811K | +159% |
| Equity | DKK 395K | +86% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -12 | -50 | -10 | -10 | -12 | -8 | 603 | 762 | -35 | -12 | -13 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -311 | -292 | -0 | -4 | -0 | -220 |
| EBITDA | 44 | -12 | -50 | -10 | -10 | -12 | -8 | 292 | 470 | -35 | -15 | -13 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -32 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -12 | -50 | -41 | -42 | -44 | -40 | 260 | 470 | -35 | -15 | -13 | 288 |
| Net financials | 386 | 643 | -137 | 1.658 | 183 | 387 | -894 | -451 | -685 | 987 | 6 | -3 | -62 |
| Profit before tax | 429 | 631 | -187 | 1.617 | 141 | 343 | -934 | -191 | -216 | 952 | -10 | -16 | 226 |
| Tax | 11 | -3 | -11 | -8 | -9 | -10 | -6 | 64 | 103 | -0 | -0 | -0 | 44 |
| Net profit | 418 | 634 | -177 | 1.625 | 150 | 354 | -928 | -255 | -319 | 952 | -10 | -16 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 1.382 | 888 | 2.110 | 1.725 | 1.843 | 829 | 783 | 373 | 909 | 327 | 313 | 811 |
| Equity | 743 | 1.227 | 650 | 1.898 | 1.664 | 1.829 | 795 | 177 | -197 | 755 | 287 | 213 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 155 | 201 | 184 | 42 | 5 | 31 | 606 | 571 | 155 | 39 | 100 | 415 |
| Total debt | 105 | 155 | 201 | 184 | 42 | 5 | 31 | 606 | 571 | 155 | 39 | 100 | 415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|