| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -6,9M | -350314% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -409 | -1 | 311 | -47 | -16 | -4 | -6 | -1 | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -143 | -160 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -409 | -1 | 168 | -207 | -16 | -4 | -6 | -1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -409 | -1 | 168 | -207 | -16 | -4 | -6 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -7.361 | -4.528 | 3.158 | -144 | -95 | 67 | -3 | -2 | -4 | -1 | -2 | -2 | -6.938 |
| Profit before tax | -7.771 | -4.528 | 3.326 | -351 | -111 | 63 | -9 | -4 | -4 | -1 | -2 | -2 | -6.938 |
| Tax | -10.386 | -486 | -2.422 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.615 | -4.042 | 5.747 | -313 | -111 | 63 | -9 | -4 | -4 | -1 | -2 | -2 | -6.938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 995.422 | 82.912 | 63.614 | 25.330 | 7.307 | 7.315 | 7.304 | 7.303 | 7.296 | 7.294 | 7.292 | 7.290 | 0 |
| Equity | 5.615 | 1.573 | 7.321 | 7.008 | 6.897 | 6.960 | 6.951 | 6.947 | 6.943 | 6.942 | 6.940 | 6.938 | 0 |
| Long-term debt | 0 | 81.233 | 23.172 | 17.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 989.806 | 105 | 33.121 | 18.322 | 410 | 355 | 353 | 356 | 352 | 352 | 352 | 352 | 0 |
| Total debt | 989.806 | 81.338 | 56.293 | 36.297 | 410 | 355 | 353 | 356 | 352 | 352 | 352 | 352 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
VK Founder | Founder | 2011 | — | — |
AB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skaug Sørensen | Chief Executive Officer | 0 companies |
| Vagner Kristiansen | Founder | 0 companies |
| Asger Bo Arnkjær | Unofficial title | 0 companies |