| Revenue | DKK 4,3M | -6% |
| EBITDA | DKK 4,1M | -6% |
| Net profit | DKK 3,2M | -7% |
| Total assets | DKK 2,3M | -14% |
| Equity | DKK 1,8M | -12% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 952 | 1.667 | 2.315 | 2.450 | 2.532 | 2.730 | 3.483 | 3.902 | 3.960 | 4.620 | 4.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -240 | -240 | -240 | -240 |
| EBITDA | -10 | 952 | 1.667 | 2.315 | 2.450 | 2.532 | 2.730 | 3.303 | 3.662 | 3.720 | 4.380 | 4.099 |
| Depreciation & amort. | -8 | -24 | -24 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 927 | 1.642 | 2.298 | 2.450 | 2.532 | 2.730 | 3.303 | 3.662 | 3.720 | 4.380 | 4.099 |
| Net financials | -1 | -1 | -0 | 0 | -4 | -5 | -5 | -7 | -6 | 33 | 40 | 16 |
| Profit before tax | -19 | 926 | 1.642 | 2.298 | 2.446 | 2.526 | 2.725 | 3.296 | 3.655 | 3.753 | 4.421 | 4.115 |
| Tax | -5 | 217 | 361 | 506 | 538 | 556 | 600 | 727 | 805 | 827 | 978 | 913 |
| Net profit | -14 | 709 | 1.281 | 1.792 | 1.908 | 1.971 | 2.126 | 2.569 | 2.850 | 2.927 | 3.442 | 3.202 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 872 | 1.800 | 1.561 | 1.314 | 1.423 | 1.605 | 1.990 | 2.308 | 2.291 | 2.707 | 2.331 |
| Equity | 66 | 775 | 1.366 | 1.208 | 1.016 | 1.086 | 1.212 | 1.502 | 1.752 | 1.729 | 2.071 | 1.823 |
| Long-term debt | -16 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 87 | 430 | 353 | 298 | 337 | 393 | 488 | 556 | 562 | 636 | 508 |
| Total debt | 54 | 87 | 430 | 353 | 298 | 337 | 393 | 488 | 556 | 562 | 636 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBIN INVEST ApS | Company | 50.0% | 50.0% | 2017 |
WORLYNG INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bang Sørensen | Chief Executive Officer | 0 companies |