| Revenue | DKK -158K | -60% |
| EBITDA | DKK -412K | +34% |
| Net profit | DKK 3,2M | -29% |
| Total assets | DKK 35,3M | +9% |
| Equity | DKK 32,8M | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -7 | -6 | -20 | -9 | -139 | -155 | -250 | -282 | -393 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -87 | -153 | -140 | -191 | -230 | -230 | -254 |
| EBITDA | 0 | -9 | -7 | -20 | -20 | -96 | -292 | -295 | -441 | -511 | -622 | -412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 |
| EBIT | 0 | -9 | -7 | -20 | -20 | -96 | -292 | -295 | -441 | -511 | -622 | -440 |
| Net financials | 455 | -396 | 1.449 | 5.797 | 4.367 | 5.715 | 1.618 | -4.333 | 5.590 | 2.208 | 5.112 | 3.714 |
| Profit before tax | 455 | -405 | 1.443 | 5.777 | 4.347 | 5.619 | 1.326 | -4.628 | 5.148 | 1.697 | 4.489 | 3.274 |
| Tax | -0 | -2 | -1 | 2 | -2 | -24 | -43 | 108 | 0 | -230 | -17 | 59 |
| Net profit | 455 | -403 | 1.444 | 5.775 | 4.349 | 5.643 | 1.369 | -4.736 | 5.148 | 1.927 | 4.507 | 3.215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.802 | 5.922 | 7.344 | 13.110 | 17.322 | 22.829 | 24.100 | 28.611 | 28.191 | 28.910 | 32.329 | 35.285 |
| Equity | 6.802 | 5.913 | 7.257 | 12.983 | 17.280 | 22.818 | 24.079 | 19.232 | 24.267 | 26.079 | 29.886 | 32.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 20 |
| Short-term debt | 0 | 9 | 87 | 127 | 42 | 11 | 17 | 9.375 | 3.922 | 2.831 | 2.443 | 2.464 |
| Total debt | 0 | 9 | 87 | 127 | 42 | 11 | 17 | 9.377 | 3.924 | 2.831 | 2.443 | 2.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Vorre Olsen | Management | 0 companies |