| Revenue | DKK -254K | +3128% |
| EBITDA | DKK -254K | -3128% |
| Net profit | DKK -3,8M | +40% |
| Total assets | DKK 26,5M | -6% |
| Equity | DKK 24,2M | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -5 | -6 | -6 | -7 | -6 | -7 | -102 | -13 | -8 | -254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -9 | -5 | -20 | -6 | -7 | -6 | -7 | -102 | -13 | -8 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -9 | -5 | -20 | -6 | -7 | -6 | -7 | -102 | -13 | -8 | -254 |
| Net financials | 455 | -396 | 1.449 | 5.797 | 4.365 | 5.727 | 1.624 | -4.535 | 14.023 | 1.124 | -6.278 | -3.552 |
| Profit before tax | 455 | -405 | 1.444 | 5.777 | 4.359 | 5.721 | 1.619 | -4.542 | 13.921 | 1.111 | -6.286 | -3.807 |
| Tax | -0 | -2 | -1 | 2 | -2 | -2 | -1 | -6 | -18 | -5 | -1 | -55 |
| Net profit | 455 | -403 | 1.445 | 5.775 | 4.361 | 5.723 | 1.620 | -4.536 | 13.939 | 1.116 | -6.285 | -3.751 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.802 | 5.922 | 7.272 | 13.111 | 17.270 | 22.812 | 24.324 | 20.424 | 33.322 | 36.327 | 28.306 | 26.490 |
| Equity | 6.802 | 5.913 | 7.259 | 12.933 | 17.190 | 22.807 | 24.319 | 19.672 | 33.103 | 34.118 | 27.956 | 24.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 14 | 179 | 80 | 4 | 4 | 748 | 219 | 2.209 | 9 | 9 |
| Total debt | 0 | 9 | 14 | 179 | 80 | 4 | 4 | 748 | 219 | 2.209 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|