| Revenue | DKK 632K | -15% |
| EBITDA | DKK 99K | -43% |
| Net profit | DKK -6K | -113% |
| Total assets | DKK 897K | -4% |
| Equity | DKK 89K | -6% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 343 | 95 | 216 | 219 | 299 | 332 | 251 | 652 | 821 | 743 | 632 |
| Staff expenses | -815 | -568 | -143 | -273 | -377 | -430 | -271 | -511 | -411 | -509 | -570 | -533 |
| EBITDA | -618 | -226 | -48 | -57 | -158 | -131 | 61 | -260 | 241 | 312 | 173 | 99 |
| Depreciation & amort. | -86 | -173 | -176 | -160 | -144 | -77 | -0 | -27 | -20 | -70 | -101 | -94 |
| EBIT | -704 | -399 | -224 | -217 | -302 | -208 | 61 | -287 | 221 | 242 | 71 | 5 |
| Net financials | -29 | -55 | -61 | -16 | -18 | -21 | -21 | -25 | -21 | -42 | -10 | -12 |
| Profit before tax | -732 | -454 | -285 | -133 | -180 | -229 | 40 | -312 | 199 | 200 | 61 | -7 |
| Tax | -179 | -106 | -63 | 50 | 70 | -49 | 9 | -67 | 44 | 45 | 16 | -1 |
| Net profit | -554 | -348 | -222 | -183 | -250 | -180 | 31 | -244 | 155 | 155 | 45 | -6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 875 | 747 | 742 | 658 | 710 | 984 | 409 | 611 | 867 | 935 | 897 |
| Equity | -504 | -852 | -1.074 | -1.257 | -1.507 | -1.686 | -1.656 | -1.900 | -1.745 | 50 | 95 | 89 |
| Long-term debt | 1.366 | 1.575 | 1.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 152 | 28 | 1.999 | 2.165 | 2.396 | 2.640 | 2.309 | 2.348 | 794 | 817 | 788 |
| Total debt | 1.510 | 1.727 | 1.821 | 1.999 | 2.165 | 2.396 | 2.640 | 2.309 | 2.348 | 794 | 817 | 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2014 | — | — |
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCKENNA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
MCKE KOHL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Paul Mc Kenna | Management | 0 companies |
| Jan Bechmann Køhler | Management | 0 companies |