| Revenue | DKK 50K | +40% |
| EBITDA | DKK -34K | -195% |
| Net profit | DKK -34K | -203% |
| Total assets | DKK 178K | -27% |
| Equity | DKK 121K | -32% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 0 | 2 | 14 | 194 | 45 | 45 | 40 | 63 | 36 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -32 | 7 | 23 | 155 | -3 | 11 | 6 | 43 | 36 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -32 | 7 | 23 | 155 | -3 | 11 | 6 | 43 | 36 | -34 |
| Net financials | 0 | 2 | -4 | 2 | -103 | -5 | -38 | -19 | -20 | -3 | 0 |
| Profit before tax | -10 | -29 | 3 | 25 | 52 | -8 | -26 | -13 | 23 | 33 | -34 |
| Tax | -0 | -0 | -0 | -0 | 0 | 54 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -29 | 3 | 25 | 52 | -62 | -26 | -13 | 23 | 33 | -34 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 120 | 139 | 174 | 272 | 195 | 175 | 183 | 208 | 246 | 178 |
| Equity | 90 | 101 | 104 | 161 | 213 | 161 | 135 | 121 | 145 | 177 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 19 | 35 | 13 | 59 | 34 | 41 | 62 | 64 | 68 | 57 |
| Total debt | 0 | 19 | 35 | 13 | 59 | 34 | 41 | 62 | 64 | 68 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|