| Revenue | — | — |
| EBITDA | DKK -58K | +78% |
| Net profit | DKK 53K | +120% |
| Total assets | DKK 868K | +7% |
| Equity | DKK 863K | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | 969 | -427 | -268 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | 969 | -427 | -268 | -58 |
| Net financials | -496 | -8 | -1 | 7 | 111 |
| Profit before tax | -611 | 962 | -428 | -261 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -611 | 962 | -428 | -261 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.718 | 2.304 | 1.876 | 815 | 868 |
| Equity | 3.648 | 2.299 | 1.871 | 810 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 5 | 5 | 5 | 5 |
| Total debt | 70 | 5 | 5 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HS Management | Management | 2017 – 2019 |
TK Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |