| Revenue | DKK 89K | -83% |
| EBITDA | DKK 89K | -83% |
| Net profit | DKK 50K | -87% |
| Total assets | DKK 409K | +4% |
| Equity | DKK -22K | +70% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 38 | 30 | 160 | 4 | 324 | -14 | 77 | 98 | 512 | 89 |
| Staff expenses | -78 | -289 | -188 | -3 | -12 | -0 | -0 | -38 | -38 | -0 | -0 |
| EBITDA | -179 | -251 | -158 | 157 | -8 | 324 | -14 | 39 | 60 | 512 | 89 |
| Depreciation & amort. | -0 | -28 | -41 | -46 | -46 | -46 | -23 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -279 | -199 | 111 | -54 | 277 | -37 | 39 | 60 | 512 | 89 |
| Net financials | -6 | -12 | -34 | -28 | -37 | -33 | -29 | -27 | -26 | -17 | -22 |
| Profit before tax | -185 | -291 | -233 | 83 | -91 | 244 | -66 | 12 | 34 | 494 | 67 |
| Tax | -42 | -57 | -53 | 19 | -19 | 59 | -40 | 2 | 8 | 109 | 17 |
| Net profit | -143 | -235 | -180 | 64 | -71 | 186 | -27 | 10 | 27 | 385 | 50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 484 | 425 | 419 | 349 | 442 | 276 | 305 | 176 | 392 | 409 |
| Equity | -93 | -328 | -508 | -444 | -516 | -330 | -494 | -484 | -457 | -72 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 812 | 933 | 863 | 864 | 772 | 770 | 788 | 633 | 463 | 431 |
| Total debt | 249 | 812 | 933 | 863 | 864 | 772 | 770 | 788 | 633 | 463 | 431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|