| Revenue | DKK 440K | -3% |
| EBITDA | DKK 19K | +83% |
| Net profit | DKK 15K | +90% |
| Total assets | DKK 125K | +38% |
| Equity | DKK 66K | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 267 | 403 | 338 | 354 | 365 | 427 | 410 | 443 | 455 | 452 | 440 |
| Staff expenses | -0 | -243 | -353 | -199 | -288 | -365 | -392 | -410 | -410 | -425 | -441 | -420 |
| EBITDA | -9 | 24 | 50 | 139 | 66 | -0 | 35 | -0 | 33 | 31 | 11 | 19 |
| Depreciation & amort. | -11 | -15 | -19 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 10 | 32 | 139 | 55 | -0 | 35 | -0 | 33 | 31 | 11 | 19 |
| Net financials | 0 | 0 | 5 | -0 | -1 | -1 | 4 | -2 | -1 | -0 | -0 | -0 |
| Profit before tax | -20 | 10 | 36 | 139 | 54 | -1 | 39 | -3 | 32 | 30 | 10 | 19 |
| Tax | -0 | -1 | 10 | 31 | 13 | -0 | 9 | -0 | 7 | 7 | 3 | 4 |
| Net profit | -20 | 12 | 26 | 108 | 41 | -1 | 30 | -3 | 25 | 23 | 8 | 15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 71 | 99 | 225 | 294 | 250 | 371 | 122 | 158 | 195 | 91 | 125 |
| Equity | 30 | 42 | 68 | 175 | 216 | 215 | 245 | 53 | 78 | 77 | 65 | 66 |
| Long-term debt | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 29 | 22 | 48 | 77 | 35 | 126 | 69 | 80 | 118 | 26 | 59 |
| Total debt | 22 | 29 | 29 | 48 | 77 | 35 | 126 | 69 | 80 | 118 | 26 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2014 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hani Faylee | Management | 0 companies |
| Kristian Ødegaard Knudsen | Chief Executive Officer | 0 companies |