| Revenue | DKK 1,5M | -40% |
| EBITDA | DKK 920K | -46% |
| Net profit | DKK 648K | -48% |
| Total assets | DKK 1,5M | -42% |
| Equity | DKK 897K | -49% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 1.027 | 1.473 | 948 | 980 | 719 | 1.241 | 1.469 | 2.701 | 2.502 | 1.494 |
| Staff expenses | -341 | -702 | -980 | -702 | -693 | -585 | -924 | -674 | -784 | -812 | -574 |
| EBITDA | 272 | 325 | 493 | 246 | 287 | 134 | 318 | 787 | 1.917 | 1.690 | 920 |
| Depreciation & amort. | -4 | -64 | -108 | -131 | -159 | -217 | -103 | -156 | -121 | -94 | -88 |
| EBIT | 269 | 261 | 385 | 115 | 128 | -84 | 214 | 631 | 1.796 | 1.596 | 832 |
| Net financials | -2 | -0 | -3 | -5 | -0 | -1 | -3 | -3 | -7 | 4 | -2 |
| Profit before tax | 266 | 260 | 382 | 110 | 128 | -84 | 212 | 628 | 1.789 | 1.600 | 830 |
| Tax | 67 | 61 | 82 | 29 | 34 | -18 | 37 | 139 | 395 | 353 | 183 |
| Net profit | 200 | 199 | 300 | 81 | 94 | -66 | 175 | 489 | 1.394 | 1.247 | 648 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 726 | 1.929 | 1.343 | 1.325 | 1.009 | 1.009 | 1.498 | 2.983 | 2.545 | 1.467 |
| Equity | 250 | 376 | 676 | 757 | 851 | 785 | 575 | 1.008 | 1.902 | 1.749 | 897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 283 | 1.206 | 530 | 424 | 192 | 380 | 450 | 1.029 | 759 | 549 |
| Total debt | 86 | 283 | 1.206 | 530 | 424 | 192 | 380 | 450 | 1.029 | 759 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVIATKOWSKI HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
R. STAAL HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Blandebjerg Kviatkowski | Management | 0 companies |
| Hanne Nymand | Board of Directors | 0 companies |
| Mette Vandet Staal | Board of Directors | 0 companies |
| Rune Staal | Chairman | 0 companies |