| Revenue | DKK -200K | -199% |
| EBITDA | DKK -200K | -199% |
| Net profit | DKK -158K | -203% |
| Total assets | DKK 102K | -72% |
| Equity | DKK -82K | -207% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 606 | 425 | 101 | 175 | 121 | 122 | 43 | 49 | 203 | -200 |
| Staff expenses | -600 | -311 | -370 | -178 | -175 | -164 | -63 | -31 | -32 | -0 | -0 |
| EBITDA | 26 | 295 | 56 | -77 | -1 | -43 | 59 | 11 | 17 | 203 | -200 |
| Depreciation & amort. | -25 | -23 | -59 | -59 | -59 | -59 | -40 | -7 | -4 | -4 | -4 |
| EBIT | 1 | 271 | -4 | -137 | -60 | -102 | 19 | 4 | 13 | 199 | -204 |
| Net financials | -0 | -3 | -4 | -7 | -3 | -3 | -3 | -4 | -2 | -2 | -2 |
| Profit before tax | 1 | 268 | -7 | -144 | -63 | -105 | 15 | 1 | 11 | 198 | -206 |
| Tax | 0 | 61 | -0 | -31 | -12 | -21 | 4 | 0 | 2 | 44 | -47 |
| Net profit | 0 | 207 | -7 | -113 | -51 | -84 | 12 | 0 | 9 | 154 | -158 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 517 | 402 | 279 | 244 | 184 | 232 | 298 | 252 | 364 | 102 |
| Equity | 50 | 258 | 149 | 37 | -14 | -98 | -87 | -86 | -78 | 76 | -82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 243 | 238 | 243 | 258 | 282 | 319 | 384 | 330 | 288 | 184 |
| Total debt | 105 | 243 | 238 | 243 | 258 | 282 | 319 | 384 | 330 | 288 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|