| Revenue | DKK 3,1M | +17% |
| EBITDA | DKK 794K | +44% |
| Net profit | DKK 501K | +110% |
| Total assets | DKK 4,2M | +71% |
| Equity | DKK 502K | +40075% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 1.292 | 2.629 | 2.975 | 4.095 | 2.577 | 6.410 | 7.429 | 7.552 | 6.596 | 2.632 | 3.091 |
| Staff expenses | -96 | -657 | -1.081 | -1.641 | -2.108 | -2.193 | -3.377 | -4.590 | -5.231 | -2.852 | -2.080 | -2.297 |
| EBITDA | 727 | 634 | 1.547 | 1.334 | 1.987 | 383 | 3.033 | 2.839 | 2.304 | 3.743 | 552 | 794 |
| Depreciation & amort. | -8 | -36 | -29 | -61 | -90 | -134 | -202 | -270 | -320 | -300 | -211 | -123 |
| EBIT | 720 | 599 | 1.518 | 1.273 | 1.897 | 250 | 2.831 | 2.569 | 1.984 | 3.444 | 341 | 671 |
| Net financials | -27 | -53 | -18 | -141 | -83 | 48 | 29 | 55 | -24 | 54 | -35 | -40 |
| Profit before tax | 693 | 546 | 1.500 | 1.131 | 1.814 | 298 | 2.860 | 2.624 | 1.960 | 3.498 | 306 | 631 |
| Tax | 172 | 135 | 342 | 265 | 405 | 61 | 638 | 617 | 449 | 775 | 68 | 131 |
| Net profit | 521 | 411 | 1.158 | 866 | 1.409 | 235 | 2.221 | 2.007 | 1.511 | 2.723 | 239 | 501 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.906 | 1.919 | 6.003 | 6.030 | 8.595 | 6.139 | 8.251 | 14.268 | 14.323 | 6.550 | 2.465 | 4.221 |
| Equity | 571 | 983 | 2.141 | 2.807 | 3.915 | 3.651 | 5.222 | 5.229 | 5.740 | 3.463 | 1 | 502 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.262 | 936 | 3.863 | 3.220 | 4.679 | 2.488 | 3.029 | 9.039 | 8.583 | 3.087 | 2.464 | 3.719 |
| Total debt | 1.277 | 936 | 3.863 | 3.220 | 4.679 | 2.488 | 3.029 | 9.039 | 8.583 | 3.087 | 2.464 | 3.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Founder | Founder | 2014 | — | — |
MA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Z HOLDING/ MARTIN NIELSEN ApS | Company | 100.0% | 100.0% | 2024 |
LKKD Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Harold Gray Dufour | Founder | 0 companies |
| Martin Asbjørn Nielsen Binelli | Management | 0 companies |
| Lene Juncker Kjærulff | Chairman | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Lasse Juncker Kjærulff | Board of Directors | 0 companies |
| Gry Fadum Amhøj | Chairman | 0 companies |
| Amalie Amanda Harrig | Board of Directors | 0 companies |
| Barbara Camilla Binelli | Board of Directors | 0 companies |