| Revenue | DKK 1,3M | +5% |
| EBITDA | DKK 429K | -2% |
| Net profit | DKK 301K | +76% |
| Total assets | DKK 5,5M | -50% |
| Equity | DKK 800K | +86% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.900 | 1.878 | 1.047 | 1.251 | 1.308 |
| Staff expenses | -1.740 | -1.724 | -869 | -814 | -809 |
| EBITDA | 160 | 154 | 178 | 437 | 429 |
| Depreciation & amort. | -71 | -71 | -71 | -71 | -0 |
| EBIT | 89 | 83 | 107 | 366 | 429 |
| Net financials | -23 | -17 | -28 | -51 | -37 |
| Profit before tax | 66 | 66 | 79 | 315 | 392 |
| Tax | 2 | 15 | 20 | 144 | 91 |
| Net profit | 64 | 52 | 59 | 171 | 301 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.368 | 10.197 | 9.395 | 10.939 | 5.493 |
| Equity | 148 | 200 | 259 | 429 | 800 |
| Long-term debt | 1.647 | 1.645 | 1.644 | 1.644 | 0 |
| Short-term debt | 5.573 | 8.352 | 7.492 | 8.866 | 4.693 |
| Total debt | 7.220 | 9.997 | 9.137 | 10.510 | 4.693 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FA Management | Management | 2016 – 2022 |
AA Management | Management | 2014 – 2016 |
JR Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Faheem Ahmed Khan | Management | 0 companies |
| Assad Ahmed Khan | Management | 0 companies |
| José Ramon Valle Oliva | Management | 0 companies |