| Revenue | DKK 325K | +20% |
| EBITDA | DKK -175K | +90% |
| Net profit | DKK -378K | +76% |
| Total assets | DKK 10,8M | +0% |
| Equity | DKK 1,2M | -24% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 144 | 138 | 293 | 389 | 451 | 344 | 297 | 157 | 272 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 486 | 144 | 106 | 1.191 | 1.984 | 1.321 | 879 | 397 | 181 | -1.771 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 486 | 144 | 106 | 1.191 | 1.984 | 1.321 | 879 | 397 | 181 | -1.771 | -175 |
| Net financials | -17 | -48 | -82 | -268 | -221 | -289 | -158 | -155 | -129 | -279 | -310 |
| Profit before tax | 469 | 96 | 24 | 923 | 1.763 | 1.032 | 721 | 242 | 52 | -2.050 | -484 |
| Tax | 107 | 20 | 3 | 203 | 388 | 227 | 41 | 127 | 69 | -451 | -107 |
| Net profit | 362 | 76 | 21 | 720 | 1.375 | 805 | 680 | 115 | -17 | -1.599 | -378 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.584 | 3.875 | 8.148 | 10.300 | 11.904 | 12.869 | 13.413 | 13.429 | 12.434 | 10.780 | 10.830 |
| Equity | 412 | 488 | 509 | 1.229 | 2.604 | 3.409 | 4.089 | 4.204 | 3.187 | 1.588 | 1.210 |
| Long-term debt | 1.487 | 2.512 | 6.172 | 7.652 | 7.427 | 7.285 | 7.243 | 7.115 | 6.992 | 6.864 | 6.228 |
| Short-term debt | 591 | 784 | 1.389 | 1.143 | 1.248 | 1.377 | 1.264 | 1.199 | 1.295 | 1.819 | 2.480 |
| Total debt | 2.077 | 3.295 | 7.560 | 8.795 | 8.674 | 8.661 | 8.508 | 8.314 | 8.287 | 8.683 | 8.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAPPYLIFE HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
O.A. HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Dahl Hansen | Management | 0 companies |