| Revenue | DKK -21K | -36% |
| EBITDA | DKK -21K | +36% |
| Net profit | DKK 128K | -16% |
| Total assets | DKK 5,1M | +1% |
| Equity | DKK 2,5M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -7 | -11 | -7 | -36 | -14 | -36 | -27 | -33 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -7 | -11 | -7 | -36 | -14 | -36 | -27 | -33 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -7 | -11 | -7 | -36 | -14 | -36 | -27 | -33 | -21 |
| Net financials | 725 | -69 | 242 | -51 | 901 | 723 | 504 | 1.137 | 546 | 231 | 186 |
| Profit before tax | 719 | -82 | 235 | -62 | 894 | 688 | 490 | 1.101 | 519 | 198 | 165 |
| Tax | 169 | -18 | 52 | -14 | 197 | 151 | 108 | 242 | 113 | 45 | 37 |
| Net profit | 550 | -64 | 183 | -48 | 697 | 536 | 382 | 859 | 406 | 153 | 128 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.756 | 4.027 | 3.112 | 3.800 | 4.956 | 4.496 | 4.065 | 4.823 | 4.881 | 5.054 | 5.127 |
| Equity | 600 | 536 | 569 | 370 | 918 | 1.304 | 1.536 | 2.235 | 2.492 | 2.530 | 2.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.156 | 3.491 | 2.543 | 3.430 | 4.006 | 3.161 | 2.498 | 2.431 | 2.233 | 2.366 | 2.436 |
| Total debt | 3.156 | 3.491 | 2.543 | 3.430 | 4.006 | 3.161 | 2.498 | 2.431 | 2.233 | 2.366 | 2.436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 10.0% | 50.0% | 2022 | |
| Individual | 10.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|