| Revenue | DKK 4,1M | -9% |
| EBITDA | DKK 4,1M | -8% |
| Net profit | DKK -335K | -438% |
| Total assets | DKK 137,3M | -1% |
| Equity | DKK 28,3M | +228% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.184 | 1.226 | 1.264 | 1.393 | 1.594 | 1.658 | 1.521 | 6.953 | 18.813 | 4.483 | 4.069 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.185 | -13.469 | -78 | -0 |
| EBITDA | 1.184 | 1.226 | 1.264 | 1.393 | 1.594 | 1.658 | 1.521 | 2.769 | 5.343 | 4.405 | 4.069 |
| Depreciation & amort. | -177 | -219 | -219 | -299 | -336 | -352 | -382 | -1.161 | -513 | -559 | -689 |
| EBIT | 1.007 | 1.007 | 1.045 | 1.094 | 1.258 | 1.306 | 1.139 | 1.608 | 4.830 | 3.846 | 3.380 |
| Net financials | -550 | -601 | -504 | -536 | -516 | -552 | -547 | -2.855 | -2.740 | -3.574 | -3.670 |
| Profit before tax | 457 | 406 | 541 | 558 | 742 | 754 | 592 | -1.247 | 2.089 | 272 | -290 |
| Tax | 138 | 147 | 167 | 201 | 237 | 243 | 208 | -25 | 563 | 173 | 45 |
| Net profit | 319 | 259 | 374 | 356 | 505 | 510 | 385 | -1.222 | 1.526 | 99 | -335 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.279 | 26.635 | 26.356 | 36.214 | 37.409 | 36.934 | 34.400 | 139.815 | 141.747 | 139.331 | 137.287 |
| Equity | 5.547 | 5.980 | 6.447 | 6.803 | 7.308 | 7.819 | 8.203 | 6.981 | 8.508 | 8.607 | 28.272 |
| Long-term debt | 11.297 | 11.124 | 10.764 | 18.750 | 17.943 | 17.125 | 22.096 | 124.079 | 125.949 | 128.010 | 106.235 |
| Short-term debt | 5.434 | 9.530 | 9.145 | 10.661 | 12.157 | 11.990 | 4.101 | 8.754 | 7.290 | 2.715 | 2.780 |
| Total debt | 16.731 | 20.654 | 19.909 | 29.411 | 30.101 | 29.115 | 26.197 | 132.834 | 133.239 | 130.724 | 109.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
PA Management | Management | 2014 | — | — |
KP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PASTERNAK JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kasper Pasternak Jørgensen | Management | 0 companies |