| Revenue | DKK 31M | +13% |
| EBITDA | DKK 40,2M | -11% |
| Net profit | DKK 14,4M | +11% |
| Total assets | DKK 626,1M | +1% |
| Equity | DKK 71,4M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.275 | 107.186 | 85.663 | 27.523 | 31.795 | 33.081 | 34.784 | 37.235 | 40.026 | 27.502 | 31.006 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1.275 | 107.186 | 85.663 | 38.801 | 88.688 | 17.327 | 133.866 | 18.933 | -116.950 | 45.302 | 40.206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1.275 | 107.186 | 85.663 | 38.801 | 88.688 | 17.327 | 133.866 | 18.933 | -116.950 | 45.302 | 40.206 |
| Net financials | 0 | -45 | -3.488 | -5.181 | -2.393 | -3.042 | -3.120 | -3.208 | -5.386 | -18.014 | -26.156 | -21.626 |
| Profit before tax | 0 | 1.230 | 103.698 | 80.481 | 36.408 | 85.645 | 14.207 | 130.658 | 13.547 | -134.964 | 19.147 | 18.580 |
| Tax | -0 | -0 | 23.084 | 17.706 | 8.010 | 18.847 | 3.122 | 28.744 | 2.980 | -28.528 | 6.083 | 4.133 |
| Net profit | 0 | 1.230 | 80.614 | 62.775 | 28.398 | 66.799 | 11.085 | 101.915 | 10.567 | -106.436 | 13.063 | 14.447 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 487.050 | 576.534 | 634.699 | 876.086 | 949.188 | 877.971 | 988.577 | 963.779 | 807.141 | 621.044 | 626.116 |
| Equity | 50 | 164.351 | 181.965 | 244.740 | 273.139 | 339.937 | 266.022 | 352.937 | 328.504 | 190.568 | 69.390 | 71.445 |
| Long-term debt | 0 | 263.085 | 314.598 | 317.263 | 489.772 | 488.276 | 486.939 | 500.778 | 502.209 | 499.131 | 480.492 | 480.264 |
| Short-term debt | 0 | 59.614 | 59.775 | 35.579 | 69.571 | 60.127 | 63.660 | 47.806 | 45.550 | 60.136 | 10.223 | 9.334 |
| Total debt | 0 | 322.699 | 374.373 | 352.842 | 559.343 | 548.403 | 550.599 | 548.583 | 547.760 | 559.267 | 490.714 | 489.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AR Management | Management | 2018 | — | — |
PK Management | Management | 2018 | — | — |
SD Management | Management | 2015 | — | — |
HL Management | Management | 2024 | — | — |
EM Management | Management | 2022 | — | — |
RR Management | Management | 2024 | — | — |
PA Management | Management | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PG Management | Management | 2024 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EB Management | Management | 2015 | — | — |
JM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Corem Denmark ApS | Company | 100.0% | 100.0% | 2015 |
Bruun & Hjejle I/S | Company | 100.0% | 100.0% | 2015 |
Danish Society for Education and Business | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kjærgaard Lange | Chief Executive Officer | 0 companies |
| Annica Ruth Pettersson | Management | 0 companies |
| Peeter Kinnunen | Management | 0 companies |
| Søren Damgaard | Management | 0 companies |
| Hasse Lyngsie Wulff | Management | 0 companies |
| Eva Margareta Landén | Management | 0 companies |
| Robert Raymond Bruil Feldt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Maria Hovmøller | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Mats Peter Jansson | Chief Executive Officer | 0 companies |
| Erik Bertil Rydström | Management | 0 companies |
| Juha Matti Salokoski | Management | 0 companies |
| Per Johan Bergman | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |